Annual report pursuant to Section 13 and 15(d)

BENEFIT PLANS (Tables)

v3.19.3.a.u2
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Reconciliation of Projected Benefit Obligations, Plan Assets and Funded Status of Plans A reconciliation of the projected benefit obligations, plan assets and funded status of the plans is as follows:
  Pension Benefits Other Benefits
  2019 2018 2019 2018
  (In millions)
Change in projected benefit obligation        
Benefit obligation at January 1, $ 666.0    $ 731.6    $ 21.9    $ 24.2   
Service cost 2.8    3.6    0.3    0.4   
Interest cost 28.3    26.4    0.9    0.8   
Plan participants’ contributions —    —    0.8    0.7   
Amendments (6.7)   —    —    —   
Actuarial loss (gain) 71.0    (49.4)   (2.9)   (1.5)  
Foreign currency exchange rate changes 1.9    (3.3)   0.1    (0.1)  
Curtailments (0.3)   —    —    —   
Benefits paid (43.0)   (42.9)   (2.4)   (2.6)  
Projected benefit obligation at December 31, 720.0    666.0    18.7    21.9   
Change in plan assets      
Fair value of plan assets at January 1, 533.8    561.1    13.9    17.1   
Actual return on plan assets 104.8    (18.7)   3.0    (0.6)  
Employer contributions 6.0    36.3    1.6    1.9   
Plan participants’ contributions —    —    0.8    0.7   
Foreign currency exchange rate changes 1.6    (2.0)   —    —   
Other disbursements —    —    (1.5)   (2.6)  
Benefits paid (43.0)   (42.9)   (2.4)   (2.6)  
Fair value of plan assets at December 31, 603.2    533.8    15.4    13.9   
Funded status of plan $ (116.8)   $ (132.2)   $ (3.3)   $ (8.0)  
Net Amount Recognized, or Funded Status of Pension and Other Postretirement Benefit Plans
The following table represents the net amounts recognized, or the funded status of our pension and other postretirement benefit plans, in our Consolidated Balance Sheets at December 31, 2019 and 2018:

  Pension Benefits Other Benefits
2019 2018 2019 2018
(In millions)
Amounts recognized in the statements of financial position consist of:        
Noncurrent assets $ 1.0    $ —    $ —    $ —   
Current liabilities (6.6)   (5.6)   (0.1)   (0.1)  
Long-term liabilities (111.2)   (126.6)   (3.2)   (7.9)  
Net amount recognized $ (116.8)   $ (132.2)   $ (3.3)   $ (8.0)  
Benefit Costs Included in Accumulated Other Comprehensive Loss that have not yet Recognized in Net Periodic Pension Cost
Included in accumulated other comprehensive loss at December 31, 2019 and 2018, were the following amounts that have not yet been recognized in net periodic pension cost:

  Pension Benefits Other Benefits
2019 2018 2019 2018
(In millions)
Prior service cost, net of accumulated taxes of $0.1 and $1.9 in 2019 and 2018, respectively, for pension benefits and $0.0 million and $(0.3) in 2019 and 2018, respectively, for other benefits $ 0.5    $ 5.9    $ (0.2)   $ (0.9)  
Net actuarial loss, net of accumulated taxes of $87.7 and $88.7 in 2019 and 2018, respectively, for pension benefits and $0.6 and $2.8 in 2019 and 2018, respectively, for other benefits 273.1    283.4    4.7    8.7   
Accumulated other comprehensive loss $ 273.6    $ 289.3    $ 4.5    $ 7.8   
Amounts Recognized in Other Comprehensive Income (Loss)
The following shows amounts recognized in other comprehensive income (loss) during the twelve months ended December 31, 2019 and 2018:

Changes in plan assets and benefit obligations recognized in other comprehensive income:
  Pension Benefits Other Benefits
2019 2018 2019 2018
(In millions)
Amounts arising during the period:        
Net actuarial loss (gain), net of taxes of $1.7 in 2019 and $2.6 in 2018, respectively, for pension benefits and $(1.8) in 2019 and $0.0 in 2018, respectively, for other benefits $ 1.4    $ 6.6    $ (3.2)   $ (1.5)  
Foreign currency exchange rate gain, net of taxes of $0.1 in 2019 and $(0.1) in 2018, respectively, for pension benefits and $0.0 in 2019 and $0.0 in 2018, respectively, for other benefits 0.2    (0.2)   0.1    0.3   
Prior service cost, net of taxes of $(0.7) in 2019 and $0.0 in 2018, respectively, for pension benefits and $0.0 in 2019 and $0.0 in 2018, respectively for other benefits (5.2)   —    —    —   
Amounts recognized in net periodic benefit cost during the period:        
Recognized actuarial loss, net of taxes of $(3.7) and $(4.8) in 2019 and 2018, respectively, for pension benefits and $(0.3) in 2019 and 2018, respectively, for other benefits (11.5)   (14.9)   (1.0)   (1.1)  
Amortization of prior service cost, net of taxes of $(0.1) in 2019 and 2018, for pension benefits and $0.2 in 2019 and $0.2 in 2018 for other benefits (0.4)   (0.4)   0.8    0.8   
Curtailments, net of taxes of $(0.1) in 2019 for pension benefits (0.2)   —    —    —   
Total recognized in other comprehensive income $ (15.7)   $ (8.9)   $ (3.3)   $ (1.5)  
Components of Net Periodic Benefit Cost
Components of Net Periodic Benefit Cost
  Pension Benefits Other Benefits
  2019 2018 2017 2019 2018 2017
  (In millions)
Service cost $ 2.8    $ 3.6    $ 4.0    $ 0.3    $ 0.4    $ 0.4   
Interest cost 28.3    26.4    28.5    0.9    0.8    0.9   
Expected return on plan assets (36.2)   (37.5)   (37.4)   (0.9)   (1.1)   (1.2)  
Amortization of prior service cost 0.5    0.5    0.6    (1.0)   (1.0)   (1.0)  
Recognized actuarial loss (gain) 15.2    19.7    15.5    1.3    1.4    1.3   
Total net periodic benefit cost (income) $ 10.6    $ 12.7    $ 11.2    $ 0.6    $ 0.5    $ 0.4   
Amount of Prior Service Cost and Actuarial Loss Included in Accumulated Other Comprehensive Loss that is Expected to Be Recognized in Net Periodic Benefit Cost
The following represents the amount of prior service cost and actuarial loss included in accumulated other comprehensive loss that is expected to be recognized in net periodic benefit cost during the twelve months ending December 31, 2020:
Pension Benefits Other Benefits
(In millions)
Actuarial loss, net of taxes of $4.8 for pension benefits and $0.2 for other benefits $ 14.8    $ 0.5   
Prior service cost, net of taxes of $(0.1) for pension benefits and $(0.1) for other benefits $ (0.1)   $ (0.1)  
Weighted-Average Assumptions used to Determine Benefit Obligations and Net Periodic Benefit Cost
Weighted-Average Assumptions
Weighted-average assumptions used to determine benefit obligations at December 31, Pension Benefits Other Benefits
2019 2018 2019 2018
Discount rate 3.38  % 4.39  % 3.26  % 4.30  %
Rate of compensation increase 4.94  % 4.93  % N/A    N/A   
 
Weighted-average assumptions used to determine net periodic benefit cost at December 31, Pension Benefits Other Benefits
2019 2018 2017 2019 2018 2017
Discount rate 4.39  % 3.73  % 4.23  % 4.30  % 3.60  % 3.98  %
Expected return on plan assets 6.46  % 7.14  % 7.14  % 6.70  % 7.25  % 7.25  %
Rate of compensation increase 4.93  % 4.88  % 4.88  % N/A    N/A    N/A
Effect of One-Percentage Point Change in Assumed Healthcare Cost Trend Rates A one-percentage point change in assumed healthcare cost trend rates at December 31, 2019 would have had the following effects: 
 
1-Percentage Point Increase 1-Percentage Point Decrease
(In millions)
Effect on total service and interest cost components $ 0.1    $ (0.1)  
Effect on accumulated postretirement benefit obligation $ 1.1    $ (1.0)  
Estimated Future Benefits Payable for Retirement and Postretirement Plans
We estimate that the future benefits payable for our retirement and postretirement plans are as follows at December 31, 2019:
Years ending December 31, 2019 U.S. Defined Benefit Plans Non-U.S. Defined Benefit Plans Other Benefit Plans
  (In millions)
2020 $ 43.4    $ 2.0    $ 1.4   
2021 $ 43.2    $ 2.0    $ 1.5   
2022 $ 43.2    $ 57.9    $ 1.4   
2023 $ 42.7    $ —    $ 1.5   
2024 $ 42.2    $ —    $ 1.5   
Next five fiscal years to December 31, 2028 $ 198.8    $ —    $ 7.0   
Fair Value of Plan Assets The fair value of the pension assets at December 31, 2019 and 2018, are as follows:
      Fair Value Measurements at Reporting Date Using:
  Fair Value at December 31, 2019 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
    (In millions)
Large-Cap Equity
(1)
$ 41.0    $ 41.0    $ —    $ —   
Small- and Mid-Cap Equity
(1)
22.7    22.7    —    —   
International Equity
(2)
94.5    —    94.5    —   
Fixed Income
(2)
367.2    —    367.2    —   
Private Equity
(3)
12.9    —    —    12.9   
Hedge Funds
(4)
36.3    —    —    36.3   
Real Assets
(5)
18.9    —    —    18.9   
Cash
(1)
9.7    9.7    —    —   
Total   $ 603.2    $ 73.4    $ 461.7    $ 68.1   
 
      Fair Value Measurements at Reporting Date Using:
  Fair Value at December 31, 2018 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
    (In millions)
Large-Cap Equity
(1)
$ 64.6    $ 64.6    $ —    $ —   
Small- and Mid-Cap Equity
(1)
18.3    18.3    —    —   
International Equity
(1) (2)
90.4    10.0    80.4    —   
Fixed Income
(2)
281.7    —    281.7    —   
Private Equity
(3)
18.6    —    —    18.6   
Hedge Funds
(4)
34.3    —    —    34.3   
Real Assets
(5)
19.9    —    —    19.9   
Cash
(1)
6.0    6.0    —    —   
Total   $ 533.8    $ 98.9    $ 362.1    $ 72.8   

(1)Fair value is based on observable market prices for the assets.

(2)For the portion of this asset class categorized as Level 2, fair value is determined using dealer and broker quotations, certain pricing models, bid prices, quoted prices for similar assets and liabilities in active markets, or other inputs that are observable or can be corroborated by observable market data.

(3)Private equity investments are initially valued at cost. Fund managers periodically review the valuations utilizing subsequent company-specific transactions or deterioration in the company’s financial performance to determine if fair value adjustments are necessary. Private equity investments are typically viewed as long term, less liquid investments with return of capital coming via cash distributions from the sale of underlying fund assets. The Plan intends to hold these investments through each fund’s normal life cycle and wind down period. As of December 31, 2019 and 2018, we had $6.0 million and $9.9 million, respectively, of remaining commitments related to these private equity investments.

(4)Fair value is reported by the fund manager based on observable market prices for actively traded assets within the funds, as well as financial models, comparable financial transactions or other factors relevant to the specific asset for assets with no observable market. These investments are redeemable quarterly with a range of 30 – 90 days notice.

(5)The fair value of Real Assets are reported by the fund manager based on a combination of the following valuation approaches: current replacement cost less deterioration and obsolescence, a discounted cash flow model of income streams, and comparable market sales. As of December 31, 2019 and 2018, we had $0.1 million of remaining commitments related to the real asset investments.
The fair value of the postretirement assets at December 31, 2019 and 2018, are as follows:
      Fair Value Measurements at Reporting Date Using:
Description Fair Value at December 31, 2019 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
    (In millions)
Large-Cap Equity
(1)
$ 1.1    $ 1.1    $ —    $ —   
Small- and Mid-Cap Equity
(1)
0.6    0.6    —    —   
International Equity
(2)
2.0    —    2.0    —   
Fixed Income
(2)
9.5    —    9.5    —   
Private Equity
(3)
0.4    —    —    0.4   
Hedge Funds
(4)
1.0    —    —    1.0   
Real Assets
(5)
0.5    —    —    0.5   
Cash
(1)
0.3    0.3    —    —   
Total   $ 15.4    $ 2.0    $ 11.5    $ 1.9   
      Fair Value Measurements at Reporting Date Using:
Description Fair Value at December 31, 2018 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
    (In millions)
Large-Cap Equity
(1)
$ 1.8    $ 1.8    $ —    $ —   
Small- and Mid-Cap Equity
(1)
0.5    0.5    —    —   
International Equity
(1) (2)
1.9    0.3    1.6    —   
Fixed Income
(2)
7.4    —    7.4    —   
Private Equity
(3)
0.5    —    —    0.5   
Hedge Funds
(4)
1.0    —    —    1.0   
Real Assets
(5)
0.6    —    —    0.6   
Cash
(1)
0.2    0.2    —    —   
Total   $ 13.9    $ 2.8    $ 9.0    $ 2.1   


(1)Fair value is based on observable market prices for the assets.

(2)For the portion of this asset class categorized as Level 2, fair value is determined using dealer and broker quotations, certain pricing models, bid prices, quoted prices for similar assets and liabilities in active markets, or other inputs that are observable or can be corroborated by observable market data.

(3)Private equity investments are initially valued at cost. Fund managers periodically review the valuations utilizing subsequent company-specific transactions or deterioration in the company’s financial performance to determine if fair value adjustments are necessary. Private equity investments are typically viewed as long term, less liquid investments with return of capital coming via cash distributions from the sale of underlying fund assets. The Plan intends to hold these investments through each fund’s normal life cycle and wind down period.

(4)Fair value is reported by the fund manager based on observable market prices for actively traded assets within the funds, as well as financial models, comparable financial transactions or other factors relevant to the specific asset for assets with no observable market. These investments are redeemable quarterly with a range of 30 – 90 days notice.

(5)The fair value of Real Assets are reported by the fund manager based on a combination of the following valuation approaches: current replacement cost less deterioration and obsolescence, a discounted cash flow model of income streams and comparable market sales.
Reconciliation of Beginning and Ending Balances for Plan Assets Valued using Significant Unobservable Inputs
The following table shows a reconciliation of the beginning and ending balances for assets valued using significant unobservable inputs for the years ended December 31, 2019 and 2018:
  Private Equity Hedge Funds Real Assets
  (In millions)
Balance at December 31, 2017 $ 24.1    $ 35.0    $ 18.7   
Return on plan assets:
Unrealized 1.3    (0.6)   1.6   
Realized 1.7    —    —   
Purchases 1.1    —    0.3   
Sales (9.6)   (0.1)   (0.7)  
Balance at December 31, 2018 $ 18.6    $ 34.3    $ 19.9   
Return on plan assets:
Unrealized $ —    $ 2.3    $ 0.7   
Realized (2.0)   (0.3)   (0.6)  
Purchases 0.5    —    0.1   
Sales (4.2)   —    (1.2)  
Balance at December 31, 2019 $ 12.9    $ 36.3    $ 18.9   
Asset Allocation Ranges and Actual Allocations
The following asset allocation ranges and actual allocations were in effect as of December 31, 2019 and 2018: 
  Range Actual
USRIP 2019 2018 2019 2018
Large-Cap Equity 5% - 20% 5% - 20% 7.4  % 13.2  %
Small- and Mid-Cap Equity 0% - 15% 0% - 15% 4.1  % 3.7  %
International Equity 5% - 20% 5% - 20% 12.7  % 13.8  %
Private Equity 0% - 10% 0% - 10% 2.3  % 3.8  %
Hedge Funds 0% - 10% 0% - 10% 6.6  % 7.0  %
Real Assets 0% - 10% 0% - 10% 3.4  % 4.1  %
Fixed Income 35% - 65% 35% - 65% 61.8  % 53.2  %
Cash 0% - 15% 0% - 15% 1.7  % 1.2  %
The following specifies the asset allocation ranges and actual allocation as of December 31, 2019 and 2018:
    Actual
CRIP Range 2019 2018
Public Equities 25% - 55% 49.1  % 51.3  %
Fixed Income 40% - 60% 50.7  % 48.2  %
Money Market 0% - 10% 0.2  % 0.5  %
Alternative Credit 0% - 20% —  % —  %