Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND OTHER COMPREHENSIVE INCOME

v3.6.0.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND OTHER COMPREHENSIVE INCOME - USD ($)
shares in Millions
Total
Veda
Common Stock Repurchase Program
Accelerated Share Repurchase Program
Common Stock
Common Stock
Common Stock Repurchase Program
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Treasury Stock
Common Stock Repurchase Program
Stock Held By Employee Benefits Trusts
Noncontrolling Interests
Noncontrolling Interests
Veda
Beginning Balance (in shares) at Dec. 31, 2013         121.9                  
Beginning Balance at Dec. 31, 2013 $ 2,341,000,000       $ 236,600,000   $ 1,174,600,000 $ 3,309,200,000 $ (312,600,000) $ (2,101,200,000)   $ (5,900,000) $ 40,300,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income 374,000,000             367,400,000         6,600,000  
Other comprehensive loss (125,600,000)               (122,800,000)       (2,800,000)  
Shares issued under stock and benefit plans, net of minimum tax withholdings (in shares)         1.4                  
Shares issued under stock and benefit plans, net of minimum tax withholdings 26,900,000           (12,800,000)     39,700,000        
Treasury stock purchased under share repurchase program (in shares)           (3.9)                
Treasury stock purchased under share repurchase program     $ (290,200,000)               $ (290,200,000)      
Cash dividends (121,800,000)             (121,800,000)            
Dividends paid to employee benefits trusts 600,000           600,000              
Stock-based compensation expense 38,100,000           38,100,000              
Tax effects of stock-based compensation plans 17,700,000           17,700,000              
Dividends paid to noncontrolling interests (7,900,000)                       (7,900,000)  
Purchase of noncontrolling interests (7,400,000)           (5,000,000)           (2,400,000)  
Other (10,800,000)           (11,500,000)           700,000  
Ending Balance (in shares) at Dec. 31, 2014         119.4                  
Ending Balance at Dec. 31, 2014 2,234,600,000       $ 236,600,000   1,201,700,000 3,554,800,000 (435,400,000) (2,351,700,000)   (5,900,000) 34,500,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income 434,800,000             429,100,000         5,700,000  
Other comprehensive loss (56,500,000)               (49,400,000)       (7,100,000)  
Shares issued under stock and benefit plans, net of minimum tax withholdings (in shares)         1.4                  
Shares issued under stock and benefit plans, net of minimum tax withholdings 7,800,000           (21,800,000)     29,600,000        
Treasury stock purchased under share repurchase program (in shares) [1]           (2.1)                
Treasury stock purchased under share repurchase program [1]     $ (207,800,000)               $ (207,800,000)      
Cash dividends (138,400,000)             (138,400,000)            
Dividends paid to employee benefits trusts 600,000           600,000              
Stock-based compensation expense 38,400,000           38,400,000              
Tax effects of stock-based compensation plans 30,000,000           30,000,000              
Contributions from noncontrolling interests 1,500,000                       1,500,000  
Redeemable noncontrolling interest adjustment 0             (11,100,000)         11,100,000  
Dividends paid to noncontrolling interests (6,400,000)                       (6,400,000)  
Purchase of noncontrolling interests 300,000           100,000           200,000  
Other [2] 11,500,000           11,500,000              
Acquisition of Veda noncontrolling interests 300,000           100,000           200,000  
Ending Balance (in shares) at Dec. 31, 2015         118.7                  
Ending Balance at Dec. 31, 2015 2,350,400,000       $ 236,600,000   1,260,500,000 3,834,400,000 (484,800,000) (2,529,900,000)   (5,900,000) 39,500,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Accelerated share repurchase program, adjustment       $ 11,500,000                    
Net income 495,100,000             488,800,000         6,300,000  
Other comprehensive loss (47,100,000)               (44,100,000)       (3,000,000)  
Shares issued under stock and benefit plans, net of minimum tax withholdings (in shares)         1.2                  
Shares issued under stock and benefit plans, net of minimum tax withholdings 4,900,000           (19,400,000)     24,300,000        
Cash dividends (158,400,000)             (158,400,000)            
Dividends paid to employee benefits trusts 800,000           800,000              
Stock-based compensation expense 37,100,000           37,100,000              
Tax effects of stock-based compensation plans 35,900,000           35,900,000              
Redeemable noncontrolling interest adjustment 0             (11,600,000)         11,600,000  
Dividends paid to noncontrolling interests (5,800,000)                       (5,800,000)  
Purchase of noncontrolling interests   $ 6,700,000                       $ 6,700,000
Purchases of redeemable noncontrolling interests 1,700,000           (1,600,000)           3,300,000  
Acquisition of Veda noncontrolling interests   $ 6,700,000                       $ 6,700,000
Ending Balance (in shares) at Dec. 31, 2016         119.9                  
Ending Balance at Dec. 31, 2016 2,721,300,000       $ 236,600,000   $ 1,313,300,000 $ 4,153,200,000 $ (528,900,000) $ (2,505,600,000)   $ (5,900,000) $ 58,600,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Common stock authorized amount for future purchases $ 667,199,250                          
[1] At December 31, 2016, $667.2 million was authorized for future repurchases of our common stock.
[2] At December 31, 2015, the paid-in capital includes the $11.5 million holdback related to the accelerated share repurchase program discussed in Note 1. At December 31, 2015, the paid-in capital reflects the $11.5 million settlement of the accelerated share repurchase program discussed in Note 1.