BENEFIT PLANS (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
|---|
| Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
| Reconciliation of Projected Benefit Obligations, Plan Assets and Funded Status of Plans |
Obligations and Funded Status. A reconciliation of the projected benefit obligations, plan assets and funded status of the plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
Other Benefits |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
(In millions) |
Change in projected benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at January 1, |
$ |
739.1 |
|
|
$ |
636.8 |
|
|
$ |
19.4 |
|
|
$ |
19.6 |
|
Service cost |
4.2 |
|
|
4.5 |
|
|
0.3 |
|
|
0.3 |
|
Interest cost |
30.4 |
|
|
31.1 |
|
|
0.7 |
|
|
0.8 |
|
Plan participants' contributions |
— |
|
|
— |
|
|
0.6 |
|
|
0.5 |
|
Amendments |
— |
|
|
3.2 |
|
|
— |
|
|
— |
|
Actuarial loss (gain) |
(59.9 |
) |
|
113.2 |
|
|
1.4 |
|
|
0.5 |
|
Foreign currency exchange rate changes |
(9.7 |
) |
|
(5.5 |
) |
|
(0.4 |
) |
|
(0.2 |
) |
Curtailments |
— |
|
|
(2.6 |
) |
|
— |
|
|
— |
|
Settlements |
— |
|
|
— |
|
|
— |
|
|
— |
|
Benefits paid |
(41.4 |
) |
|
(41.6 |
) |
|
(2.4 |
) |
|
(2.1 |
) |
Projected benefit obligation at December 31, |
662.7 |
|
|
739.1 |
|
|
19.6 |
|
|
19.4 |
|
Change in plan assets |
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at January 1, |
570.1 |
|
|
568.1 |
|
|
20.8 |
|
|
21.6 |
|
Actual return on plan assets |
(5.3 |
) |
|
43.7 |
|
|
(0.2 |
) |
|
1.7 |
|
Employer contributions |
4.3 |
|
|
5.2 |
|
|
1.8 |
|
|
1.6 |
|
Plan participants' contributions |
— |
|
|
— |
|
|
0.6 |
|
|
0.5 |
|
Foreign currency exchange rate changes |
(8.8 |
) |
|
(5.3 |
) |
|
— |
|
|
— |
|
Settlements |
— |
|
|
— |
|
|
(1.7 |
) |
|
(2.5 |
) |
Benefits paid |
(41.4 |
) |
|
(41.6 |
) |
|
(2.4 |
) |
|
(2.1 |
) |
Fair value of plan assets at December 31, |
518.9 |
|
|
570.1 |
|
|
18.9 |
|
|
20.8 |
|
Funded status of plan |
$ |
(143.8 |
) |
|
$ |
(169.0 |
) |
|
$ |
(0.7 |
) |
|
$ |
1.4 |
|
|
| Net Amount Recognized, or Funded Status of Pension and Other Postretirement Benefit Plans |
The following table represents the net amounts recognized, or the funded status of our pension and other postretirement benefit plans, in our Consolidated Balance Sheets at December 31, 2015 and 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
Other Benefits |
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
(In millions) |
Amounts recognized in the statements of financial position consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.5 |
|
|
$ |
4.2 |
|
Current liabilities |
|
(4.2 |
) |
|
(4.0 |
) |
|
(0.2 |
) |
|
(0.2 |
) |
Long-term liabilities |
|
(139.6 |
) |
|
(165.0 |
) |
|
(2.0 |
) |
|
(2.6 |
) |
Net amount recognized |
|
$ |
(143.8 |
) |
|
$ |
(169.0 |
) |
|
$ |
(0.7 |
) |
|
$ |
1.4 |
|
|
| Benefit Costs Included in Accumulated Other Comprehensive Loss that have not yet Recognized in Net Periodic Pension Cost |
Included in accumulated other comprehensive loss at December 31, 2015 and 2014, were the following amounts that have not yet been recognized in net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
Other Benefits |
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
(In millions) |
Prior service cost, net of accumulated taxes of $3.6 and $4.0 in 2015 and 2014, respectively, for pension benefits and $(1.6) and $(2.1) in 2015 and 2014, respectively, for other benefits |
|
$ |
6.1 |
|
|
$ |
6.6 |
|
|
$ |
(2.8 |
) |
|
$ |
(3.5 |
) |
Net actuarial loss, net of accumulated taxes of $132.6 and $145.5 in 2015 and 2014, respectively, for pension benefits and $3.6 and $2.7 in 2015 and 2014, respectively, for other benefits |
|
236.4 |
|
|
255.7 |
|
|
6.1 |
|
|
4.5 |
|
Accumulated other comprehensive loss |
|
$ |
242.5 |
|
|
$ |
262.3 |
|
|
$ |
3.3 |
|
|
$ |
1.0 |
|
|
| Amounts Recognized in Other Comprehensive Income (Loss) |
The following shows amounts recognized in other comprehensive income (loss) during the twelve months ended December 31, 2015 and 2014:
Changes in plan assets and benefit obligations recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
Other Benefits |
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
(In millions) |
Amounts arising during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss (gain), net of taxes of $(6.7) and $39.6 in 2015 and 2014, respectively, for pension benefits and $1.2 and $0.1 in 2015 and 2014, respectively, for other benefits |
|
$ |
(8.4 |
) |
|
$ |
69.0 |
|
|
$ |
1.9 |
|
|
$ |
0.3 |
|
Foreign currency exchange rate gain, net of taxes of $(0.3) and $(0.1) in 2015 and 2014, respectively, for pension benefits and $(0.1) in 2015 for other benefits |
|
(0.6 |
) |
|
(0.2 |
) |
|
(0.3 |
) |
|
(0.2 |
) |
Prior service cost, net of taxes of $1.2 in 2014, for pension benefits |
|
— |
|
|
2.0 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Amounts recognized in net periodic benefit cost during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss, net of taxes of $(5.9) and $(4.8) in 2015 and 2014, respectively, for pension benefits and $(0.2) and $0.4 in 2015 and 2014, respectively, for other benefits |
|
(9.9 |
) |
|
(8.1 |
) |
|
(0.4 |
) |
|
0.8 |
|
Amortization of prior service cost, net of taxes of $(0.3) and $(0.3) in 2015 and 2014, respectively, for pension benefits and $0.4 and $(0.2) in 2015 and 2014, respectively, for other benefits |
|
(0.6 |
) |
|
(0.5 |
) |
|
0.8 |
|
|
(0.4 |
) |
Curtailments, net of taxes of $(1.0) in 2014 for pension benefits |
|
— |
|
|
(1.6 |
) |
|
— |
|
|
— |
|
Total recognized in other comprehensive income |
|
$ |
(19.5 |
) |
|
$ |
60.6 |
|
|
$ |
2.0 |
|
|
$ |
0.5 |
|
|
| Components of Net Periodic Benefit Cost |
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
Other Benefits |
|
2015 |
|
2014 |
|
2013 |
|
2015 |
|
2014 |
|
2013 |
|
(In millions) |
Service cost |
$ |
4.2 |
|
|
$ |
4.5 |
|
|
$ |
5.4 |
|
|
$ |
0.3 |
|
|
$ |
0.3 |
|
|
$ |
0.5 |
|
Interest cost |
30.4 |
|
|
31.1 |
|
|
28.9 |
|
|
0.7 |
|
|
0.8 |
|
|
1.1 |
|
Expected return on plan assets |
(39.6 |
) |
|
(39.7 |
) |
|
(39.0 |
) |
|
(1.5 |
) |
|
(1.6 |
) |
|
(1.6 |
) |
Amortization of prior service cost |
0.9 |
|
|
0.8 |
|
|
1.3 |
|
|
(1.2 |
) |
|
0.6 |
|
|
(0.5 |
) |
Recognized actuarial loss (gain) |
15.8 |
|
|
12.9 |
|
|
17.0 |
|
|
0.6 |
|
|
(1.2 |
) |
|
3.2 |
|
Net periodic benefit cost |
11.7 |
|
|
9.6 |
|
|
13.6 |
|
|
(1.1 |
) |
|
(1.1 |
) |
|
2.7 |
|
Curtailments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Settlements |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total net periodic benefit cost |
$ |
11.7 |
|
|
$ |
9.6 |
|
|
$ |
13.6 |
|
|
$ |
(1.1 |
) |
|
$ |
(1.1 |
) |
|
$ |
2.7 |
|
|
| Amount of Prior Service Cost and Actuarial Loss Included in Accumulated Other Comprehensive Loss that is Expected to Be Recognized in Net Periodic Benefit Cost |
The following represents the amount of prior service cost and actuarial loss included in accumulated other comprehensive loss that is expected to be recognized in net periodic benefit cost during the twelve months ending December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
Other Benefits |
|
|
(In millions) |
Actuarial loss, net of taxes of $5.1 for pension benefits and $0.3 for other benefits |
|
$ |
8.5 |
|
|
$ |
0.5 |
|
Prior service cost, net of taxes of $0.3 for pension benefits and $(0.4) for other benefits |
|
$ |
0.5 |
|
|
$ |
(0.7 |
) |
|
| Effect of One-Percentage Point Change in Assumed Healthcare Cost Trend Rates |
A one-percentage point change in assumed healthcare cost trend rates at December 31, 2015 would have had the following effects:
|
|
|
|
|
|
|
|
|
|
|
|
1-Percentage Point Increase |
|
1-Percentage Point Decrease |
|
|
(In millions) |
Effect on total service and interest cost components |
|
$ |
0.1 |
|
|
$ |
(0.1 |
) |
Effect on accumulated postretirement benefit obligation |
|
$ |
1.4 |
|
|
$ |
(1.3 |
) |
|
| Estimated Future Benefits Payable for Retirement and Postretirement Plans |
We estimate that the future benefits payable for our retirement and postretirement plans are as follows at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ending December 31, |
|
U.S. Defined Benefit Plans |
|
Non-U.S. Defined Benefit Plans |
|
Other Benefit Plans |
|
|
(In millions) |
2016 |
|
$ |
41.2 |
|
|
$ |
1.8 |
|
|
$ |
1.7 |
|
2017 |
|
$ |
41.6 |
|
|
$ |
1.9 |
|
|
$ |
1.7 |
|
2018 |
|
$ |
41.7 |
|
|
$ |
1.9 |
|
|
$ |
1.6 |
|
2019 |
|
$ |
41.7 |
|
|
$ |
2.0 |
|
|
$ |
1.6 |
|
2020 |
|
$ |
42.8 |
|
|
$ |
2.0 |
|
|
$ |
1.6 |
|
Next five fiscal years to December 31, 2025 |
|
$ |
209.2 |
|
|
$ |
11.6 |
|
|
$ |
8.0 |
|
|
| Reconciliation of Beginning and Ending Balances for Plan Assets Valued using Significant Unobservable Inputs |
The following table shows a reconciliation of the beginning and ending balances for assets valued using significant unobservable inputs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Equity |
|
Hedge Funds |
|
Real Assets |
|
(In millions) |
Balance at December 31, 2014 |
$ |
35.7 |
|
|
$ |
69.7 |
|
|
$ |
16.5 |
|
Return on plan assets: |
|
|
|
|
|
|
|
|
Unrealized |
2.9 |
|
|
0.7 |
|
|
— |
|
Realized |
1.6 |
|
|
0.2 |
|
|
1.7 |
|
Purchases |
5.9 |
|
|
9.6 |
|
|
0.4 |
|
Sales |
(4.2 |
) |
|
(26.2 |
) |
|
(1.2 |
) |
Balance at December 31, 2015 |
$ |
41.9 |
|
|
$ |
54.0 |
|
|
$ |
17.4 |
|
|
| Weighted-Average Assumptions used to Determine Benefit Obligations and Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions used to determine net periodic benefit cost at December 31, |
|
Pension Benefits |
|
Other Benefits |
|
2015 |
|
2014 |
|
2013 |
|
2015 |
|
2014 |
|
2013 |
Discount rate |
|
4.26 |
% |
|
5.07 |
% |
|
4.17 |
% |
|
4.05 |
% |
|
4.49 |
% |
|
4.03 |
% |
Expected return on plan assets |
|
7.44 |
% |
|
7.43 |
% |
|
7.43 |
% |
|
7.50 |
% |
|
7.50 |
% |
|
7.50 |
% |
Rate of compensation increase |
|
4.71 |
% |
|
3.34 |
% |
|
3.26 |
% |
|
N/A |
|
|
N/A |
|
|
N/A |
|
Weighted-Average Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions used to determine benefit obligations at December 31, |
|
Pension Benefits |
|
Other Benefits |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
Discount rate |
|
4.86 |
% |
|
4.26 |
% |
|
4.39 |
% |
|
4.05 |
% |
Rate of compensation increase |
|
4.71 |
% |
|
4.59 |
% |
|
N/A |
|
|
N/A |
|
|
| Pension Benefits |
|
| Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
| Fair Value of Plan Assets |
The fair value of the pension assets at December 31, 2015, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
Description |
|
|
Fair Value at December 31, 2015 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
|
|
(In millions) |
Large-Cap Equity |
(1) |
|
$ |
123.0 |
|
|
$ |
123.0 |
|
|
$ |
— |
|
|
$ |
— |
|
Small and Mid-Cap Equity |
(1) |
|
28.8 |
|
|
28.8 |
|
|
— |
|
|
— |
|
International Equity |
(1) (2) |
|
79.1 |
|
|
16.0 |
|
|
63.1 |
|
|
— |
|
Fixed Income |
(2) |
|
163.0 |
|
|
— |
|
|
163.0 |
|
|
— |
|
Private Equity |
(3) |
|
41.9 |
|
|
— |
|
|
— |
|
|
41.9 |
|
Hedge Funds |
(4) |
|
54.0 |
|
|
— |
|
|
— |
|
|
54.0 |
|
Real Assets |
(5) |
|
17.4 |
|
|
— |
|
|
— |
|
|
17.4 |
|
Cash |
(1) |
|
11.7 |
|
|
11.7 |
|
|
— |
|
|
— |
|
Total |
|
|
$ |
518.9 |
|
|
$ |
179.5 |
|
|
$ |
226.1 |
|
|
$ |
113.3 |
|
|
|
(1) |
Fair value is based on observable market prices for the assets. |
|
|
(2) |
For the portion of this asset class categorized as Level 2, fair value is determined using dealer and broker quotations, certain pricing models, bid prices, quoted prices for similar assets and liabilities in active markets, or other inputs that are observable or can be corroborated by observable market data. |
|
|
(3) |
Private equity investments are initially valued at cost. Fund managers periodically review the valuations utilizing subsequent company-specific transactions or deterioration in the company’s financial performance to determine if fair value adjustments are necessary. Private equity investments are typically viewed as long term, less liquid investments with return of capital coming via cash distributions from the sale of underlying fund assets. The Plan intends to hold these investments through each fund’s normal life cycle and wind down period. As of December 31, 2015, we had $12.8 million of remaining commitments related to these private equity investments.
|
|
|
(4) |
Fair value is reported by the fund manager based on observable market prices for actively traded assets within the funds, as well as financial models, comparable financial transactions or other factors relevant to the specific asset for assets with no observable market. These investments are redeemable quarterly with a range of 30 – 90 days notice.
|
|
|
(5) |
For all assets categorized as Level 3, fair value is reported by the fund manager based on a combination of the following valuation approaches: current replacement cost less deterioration and obsolescence, a discounted cash flow model of income streams, and comparable market sales. As of December 31, 2015, we had $2.5 million of remaining commitments related to the real asset investments.
|
|
| Other Benefits |
|
| Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
| Fair Value of Plan Assets |
The fair value of the postretirement assets at December 31, 2015, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
Description |
|
Fair Value at December 31, 2015 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
|
|
(In millions) |
Large-Cap Equity |
(1) |
|
$ |
4.8 |
|
|
$ |
4.8 |
|
|
$ |
— |
|
|
$ |
— |
|
Small and Mid-Cap Equity |
(1) |
|
1.1 |
|
|
1.1 |
|
|
— |
|
|
— |
|
International Equity |
(1) (2) |
|
2.2 |
|
|
0.6 |
|
|
1.6 |
|
|
— |
|
Fixed Income |
— |
|
5.4 |
|
|
— |
|
|
5.4 |
|
|
— |
|
Private Equity |
(3) |
|
1.6 |
|
|
— |
|
|
— |
|
|
1.6 |
|
Hedge Funds |
(4) |
|
2.1 |
|
|
— |
|
|
— |
|
|
2.1 |
|
Real Assets |
— |
|
0.7 |
|
|
— |
|
|
— |
|
|
0.7 |
|
Cash |
(1) |
|
1.0 |
|
|
0.4 |
|
|
— |
|
|
— |
|
Total |
|
|
$ |
18.9 |
|
|
$ |
6.9 |
|
|
$ |
7.0 |
|
|
$ |
4.4 |
|
|
|
(1) |
Fair value is based on observable market prices for the assets. |
|
|
(2) |
For the portion of this asset class categorized as Level 2, fair value is determined using dealer and broker quotations, certain pricing models, bid prices, quoted prices for similar assets and liabilities in active markets, or other inputs that are observable or can be corroborated by observable market data. |
|
|
(3) |
Private equity investments are initially valued at cost. Fund managers periodically review the valuations utilizing subsequent company-specific transactions or deterioration in the company’s financial performance to determine if fair value adjustments are necessary. Private equity investments are typically viewed as long term, less liquid investments with return of capital coming via cash distributions from the sale of underlying fund assets. The Plan intends to hold these investments through each fund’s normal life cycle and wind down period. |
|
|
(4) |
Fair value is reported by the fund manager based on observable market prices for actively traded assets within the funds, as well as financial models, comparable financial transactions or other factors relevant to the specific asset for assets with no observable market. These investments are redeemable quarterly with a range of 30 – 90 days notice.
|
|
|
(5) |
For the portion of this asset class categorized as Level 3, fair value is reported by the fund manager based on a combination of the following valuation approaches: current replacement cost less deterioration and obsolescence, a discounted cash flow model of income streams and comparable market sales. |
|
| U.S. Retirement Income Plan, or USRIP |
|
| Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
| Asset Allocation Ranges and Actual Allocations |
The following asset allocation ranges and actual allocations were in effect as of December 31, 2015 and 2014:
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
Actual |
USRIP |
2015 |
|
2014 |
|
2015 |
|
2014 |
Large-Cap Equity |
10%-40% |
|
10%-35% |
|
25.9 |
% |
|
22.4 |
% |
Small- and Mid-Cap Equity |
0%-15% |
|
0%-15% |
|
6.1 |
% |
|
5.6 |
% |
International Equity |
10%-30% |
|
10%-30% |
|
12.0 |
% |
|
13.1 |
% |
Private Equity |
2%-10% |
|
2%-10% |
|
8.8 |
% |
|
6.9 |
% |
Hedge Funds |
0%-10% |
1 |
10%-30% |
|
11.4 |
% |
|
13.5 |
% |
Real Assets |
2%-10% |
|
2%-10% |
|
3.7 |
% |
|
7.1 |
% |
Fixed Income |
20%-55% |
|
15%-40% |
|
29.7 |
% |
|
29.9 |
% |
Cash |
0%-15% |
|
0%-15% |
|
2.4 |
% |
|
1.5 |
% |
|
| Canadian Retirement Income Plan, or CRIP |
|
| Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
| Asset Allocation Ranges and Actual Allocations |
The following specifies the asset allocation ranges and actual allocation as of December 31, 2015 and 2014:
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
CRIP |
Range |
|
2015 |
|
2014 |
Canadian Equities |
25%-50% |
|
34.6 |
% |
|
34.9 |
% |
International Equities (including U.S. Equities) |
0%-19% |
|
15.1 |
% |
|
14.8 |
% |
Fixed Income |
40%-60% |
|
49.3 |
% |
|
49.3 |
% |
Money Market |
0%-10% |
|
1.0 |
% |
|
1.0 |
% |
|