Equifax Reports Third Quarter 2010 Results

ATLANTA, Oct. 27 /PRNewswire-FirstCall/ --

    --  Third quarter revenue was $473.8 million, up 11 percent from the third
        quarter of 2009.
    --  Third quarter diluted EPS from continuing operations attributable to
        Equifax was $0.49, up 11 percent from the third quarter of 2009.
    --  Third quarter adjusted EPS from continuing operations attributable to
        Equifax was $0.60, up 13 percent from the third quarter of 2009.


Equifax Inc. (NYSE: EFX) today announced financial results for the quarter ended September 30, 2010.  The company reported revenue from continuing operations of $473.8 million in the third quarter of 2010, an 11 percent increase from the third quarter of 2009.  Third quarter 2010 net income from continuing operations attributable to Equifax was $61.3 million, a 10 percent increase from the prior year.  On a non-GAAP basis, adjusted EPS from continuing operations attributable to Equifax excludes the impact of acquisition-related amortization expense.

(Logo: https://photos.prnewswire.com/prnh/20060224/CLF037LOGO )

(Logo: http://www.newscom.com/cgi-bin/prnh/20060224/CLF037LOGO )

"Our successful and broad-based performance in the third quarter continues to reflect the traction we are developing on our key strategic initiatives – Decision 360®, new product innovation, strategic acquisitions and divestitures, LEAN and Workout, investment in emerging market opportunities, and a commitment to meritocracy," said Richard F. Smith, Equifax's Chairman and Chief Executive Officer. "The diversity and uniqueness of our data combined with industry leading analytics and decisioning capabilities are helping our customers operate their businesses more efficiently and profitably and to adjust more quickly in a rapidly changing business environment."

Third Quarter 2010 Report  

    --  In addition to the financial highlights noted above, operating margin
        from continuing operations was 23.3 percent for the third quarter of
        2010, virtually flat when compared to the third quarter of 2009 which
        was 23.5 percent.


    --  On July 1, 2010, we completed the sale of our Direct Marketing Services
        ("DMS") division for $117 million, subject to certain post-closing
        adjustments. We recorded a gain from the sale of approximately $15
        million, after tax. The DMS business, along with our APPRO product line
        which was divested in the second quarter of 2010, is reported as
        discontinued operations and was previously included in the results of
        our U.S. Consumer Information Solutions segment.


    --  Total debt at September 30, 2010 was $1.01 billion, down $167 million
        from December 31, 2009.


    --  We repurchased 1.7 million of our common shares on the open market for
        $51.7 million during the third quarter of 2010. At September 30, 2010,
        our remaining authorization for future share repurchases was $155.5
        million.


U.S. Consumer Information Solutions (USCIS)

Total revenue was $194.0 million in the third quarter of 2010 compared to $173.8 million in the third quarter of 2009, an increase of 12 percent.  

    --  Online Consumer Information Solutions revenue was $128.3 million, up 2
        percent from a year ago.
    --  Mortgage Solutions revenue was $32.2 million, up 43 percent from a year
        ago.
    --  Consumer Financial Marketing Services revenue was $33.5 million, up 30
        percent when compared to a year ago.


Operating margin for USCIS was 37.2 percent in the third quarter of 2010 compared to 36.2 percent in the third quarter of 2009.

International

Total revenue was $122.5 million in the third quarter of 2010, a 7 percent increase over the third quarter of 2009.  In local currency, revenue was up 5 percent compared to the third quarter of 2009.  

    --  Latin America revenue was $59.1 million, up 8 percent in local currency
        and 13 percent in U.S. dollars from a year ago.
    --  Europe revenue was $35.0 million, up 2 percent in local currency, but
        down 4 percent in U.S. dollars from a year ago.
    --  Canada Consumer revenue was $28.4 million, up 3 percent in local
        currency and 9 percent in U.S. dollars from a year ago.


Operating margin for International was 25.2 percent in the third quarter of 2010 compared to 27.0 percent in the third quarter of 2009.

TALX

Total revenue was $99.1 million in the third quarter of 2010, a 19 percent increase over the third quarter of 2009.  

    --  The Work Number revenue was $55.2 million, up 49 percent from a year
        ago.
    --  Tax and Talent Management Services revenue was $43.9 million, down 5
        percent from a year ago.


Operating margin for TALX was 22.9 percent in the third quarter of 2010 compared to 21.4 percent in the third quarter of 2009.  

North America Personal Solutions

Revenue was $39.9 million, a 7 percent increase from the third quarter of 2009. Operating margin was 31.9 percent, up from 27.3 percent in the third quarter of 2009.    

North America Commercial Solutions

Revenue was $18.3 million, up 12 percent in local currency and up 14 percent in U.S. dollars compared to the third quarter of 2009.  Operating margin was 17.9 percent, up from 17.8 percent in the third quarter of 2009.

Fourth Quarter 2010 Outlook

Based on the current level of domestic and international business activity and current foreign exchange rates, consolidated revenue for the fourth quarter of 2010 is expected to be up 8 to 10 percent from the year-ago quarter.  Fourth quarter 2010 adjusted EPS from continuing operations attributable to Equifax, which excludes the impact of acquisition-related amortization expense, is expected to be between $0.58 and $0.61.  

About Equifax (www.equifax.com)

Equifax empowers businesses and consumers with information they can trust. A global leader in information solutions, we leverage one of the largest sources of consumer and commercial data, along with advanced analytics and proprietary technology, to create customized insights that enrich both the performance of businesses and the lives of consumers.

With a strong heritage of innovation and leadership, Equifax continuously delivers innovative solutions with the highest integrity and reliability.  Businesses – large and small – rely on us for consumer and business credit intelligence, portfolio management, fraud detection, decisioning technology, marketing tools, and much more.  We empower individual consumers to manage their personal credit information, protect their identity, and maximize their financial well-being.

Headquartered in Atlanta, Georgia, Equifax Inc. operates in the U.S. and 14 other countries. Equifax is a member of Standard & Poor's (S&P) 500® Index. Our common stock is traded on the New York Stock Exchange under the symbol EFX.

Earnings Conference Call and Audio Webcast

In conjunction with this release, Equifax will host a conference call tomorrow, October 28, 2010, at 8:30 a.m. (EDT) via a live audio webcast.  To access the webcast, go to the Investor Center of our website at www.equifax.com. The discussion will be available via replay at the same site shortly after the conclusion of the webcast.  This press release is also available at that website.

Non-GAAP Financial Measures

This earnings release presents diluted EPS from continuing operations attributable to Equifax which excludes acquisition-related amortization expense and a restructuring charge in the prior year, all net of tax.  These are important financial measures for Equifax but are not financial measures as defined by GAAP.

These non-GAAP financial measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as an alternative measure of EPS as determined in accordance with GAAP.  

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures and related notes are presented in the Q&A.  This information can also be found under "Investor Center/GAAP/Non-GAAP Measures" on our website at www.equifax.com.

Forward-Looking Statements

Management believes certain statements in this earnings release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements are made on the basis of management's views and assumptions regarding future events and business performance as of the time the statements are made.  Management does not undertake any obligation to update any forward-looking statements.

Actual results may differ materially from those expressed or implied.  Such differences may result from actions taken by Equifax, including restructuring or strategic initiatives (including capital investments or asset acquisitions or dispositions), as well as from developments beyond Equifax's control, including, but not limited to, changes in worldwide and U.S. economic conditions that materially impact consumer spending, consumer debt and employment and the demand for Equifax's products and services. Other risk factors include our ability to develop new products and services, respond to pricing and other competitive pressures, complete and integrate acquisitions and other investments and achieve targeted cost efficiencies; risks relating to illegal third party efforts to access data; changes in laws and regulations governing our business, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations, federal or state responses to identity theft concerns; and the outcome of our pending litigation.  Certain additional factors are set forth in Equifax's Annual Report on Form 10-K for the year ended December 31, 2009 under Item 1A, "Risk Factors", and our other filings with the Securities and Exchange Commission.


EQUIFAX

CONSOLIDATED STATEMENTS OF INCOME

                                                            Three Months Ended

                                                            September 30,

                                                            2010     2009

(In millions, except per share amounts)                     (Unaudited)

Operating revenue                                           $ 473.8  $ 425.0

Operating expenses:

Cost of services (exclusive of depreciation and
amortization below)                                         188.2    177.5

Selling, general and administrative expenses                134.0    111.2

Depreciation and amortization                               41.4     36.3

Total operating expenses                                    363.6    325.0

Operating income                                            110.2    100.0

Interest expense                                            (14.0)   (14.1)

Other income, net                                           0.7      0.2

Consolidated income from continuing operations before
income taxes                                                96.9     86.1

Provision for income taxes                                  (33.3)   (28.7)

Consolidated income from continuing operations              63.6     57.4

Discontinued operations, net of tax                         15.2     4.0

Consolidated net income                                     78.8     61.4

Less: Net income attributable to noncontrolling interests   (2.3)    (1.7)

Net income attributable to Equifax                          $ 76.5   $ 59.7

Amounts attributable to Equifax:

Income from continuing operations attributable to Equifax   $ 61.3   $ 55.7

Discontinued operations, net of tax                         15.2     4.0

Net income                                                  $ 76.5   $ 59.7

Basic earnings per common share:

Income from continuing operations attributable to Equifax   $ 0.50   $ 0.44

Discontinued operations attributable to Equifax             0.12     0.03

Net income attributable to Equifax                          $ 0.62   $ 0.47

Weighted-average shares used in computing basic earnings
per share                                                   124.3    126.4

Diluted earnings per common share:

Income from continuing operations attributable to Equifax   $ 0.49   $ 0.44

Discontinued operations attributable to Equifax             0.12     0.03

Net income attributable to Equifax                          $ 0.61   $ 0.47

Weighted-average shares used in computing diluted earnings
per share                                                   125.8    128.0

Dividends per common share                                  $ 0.04   $ 0.04






EQUIFAX

CONSOLIDATED STATEMENTS OF INCOME

                                                           Nine Months Ended

                                                           September 30,

                                                           2010       2009

(In millions, except per share amounts)                    (Unaudited)

Operating revenue                                          $ 1,377.5  $ 1,280.6

Operating expenses:

Cost of services (exclusive of depreciation and
amortization below)                                        566.6      535.0

Selling, general and administrative expenses               370.4      340.0

Depreciation and amortization                              120.2      106.7

Total operating expenses                                   1,057.2    981.7

Operating income                                           320.3      298.9

Interest expense                                           (42.3)     (42.9)

Other income, net                                          1.0        5.8

Consolidated income from continuing operations before
income taxes                                               279.0      261.8

Provision for income taxes                                 (99.7)     (94.0)

Consolidated income from continuing operations             179.3      167.8

Discontinued operations, net of tax                        31.5       10.8

Consolidated net income                                    210.8      178.6

Less: Net income attributable to noncontrolling interests  (6.3)      (4.9)

Net income attributable to Equifax                         $ 204.5    $ 173.7

Amounts attributable to Equifax:

Income from continuing operations attributable to Equifax  $ 173.0    $ 162.9

Discontinued operations, net of tax                        31.5       10.8

Net income                                                 $ 204.5    $ 173.7

Basic earnings per common share:

Income from continuing operations attributable to Equifax  $ 1.38     $ 1.29

Discontinued operations attributable to Equifax            0.25       0.09

Net income attributable to Equifax                         $ 1.63     $ 1.38

Weighted-average shares used in computing basic earnings
per share                                                  125.4      126.3

Diluted earnings per common share:

Income from continuing operations attributable to Equifax  $ 1.36     $ 1.28

Discontinued operations attributable to Equifax            0.25       0.08

Net income attributable to Equifax                         $ 1.61     $ 1.36

Weighted-average shares used in computing diluted
earnings per share                                         127.1      127.8

Dividends per common share                                 $ 0.12     $ 0.12






EQUIFAX

CONSOLIDATED BALANCE SHEETS

                                                    September 30,  December 31,

                                                    2010           2009



(In millions, except par values)                    (Unaudited)

ASSETS

Current assets:

Cash and cash equivalents                           $ 115.6        $ 103.1

Trade accounts receivable, net of allowance for
doubtful accounts of $9.9 and $15.1 at

September 30, 2010 and December 31, 2009,
respectively                                        266.2          258.7

Prepaid expenses                                    32.7           27.6

Other current assets                                22.6           27.4

Total current assets                                437.1          416.8

Property and equipment:

Capitalized internal-use software and system costs  306.2          316.6

Data processing equipment and furniture             180.5          184.2

Land, buildings and improvements                    167.9          164.5

Total property and equipment                        654.6          665.3

Less accumulated depreciation and amortization      (354.4)        (346.0)

Total property and equipment, net                   300.2          319.3

Goodwill                                            1,871.2        1,943.2

Indefinite-lived intangible assets                  95.6           95.5

Purchased intangible assets, net                    588.9          687.0

Other assets, net                                   107.0          88.7

Total assets                                        $ 3,400.0      $ 3,550.5



LIABILITIES AND EQUITY

Current liabilities:

Short-term debt and current maturities              $ 21.0         $ 183.2

Accounts payable                                    19.7           35.9

Accrued expenses                                    64.7           67.7

Accrued salaries and bonuses                        56.5           58.1

Deferred revenue                                    56.5           69.8

Other current liabilities                           86.9           77.5



Total current liabilities                           305.3          492.2



Long-term debt                                      986.4          990.9

Deferred income tax liabilities, net                241.8          249.3

Long-term pension and other postretirement benefit
liabilities                                         84.6           142.5

Other long-term liabilities                         53.5           60.6

Total liabilities                                   1,671.6        1,935.5



Equifax shareholders' equity:

Preferred stock, $0.01 par value: Authorized
shares - 10.0; Issued shares - none                 -              -

Common stock, $1.25 par value: Authorized shares -
300.0;

Issued shares - 189.3 at September 30, 2010 and
December 31, 2009;

Outstanding shares - 123.4 and 126.2 at September
30, 2010 and December 31, 2009, respectively        236.6          236.6

Paid-in capital                                     1,103.9        1,102.0

Retained earnings                                   2,683.5        2,494.2

Accumulated other comprehensive loss                (309.7)        (318.7)

Treasury stock, at cost, 63.8 shares and 61.0
shares at September 30, 2010 and December 31,
2009,

respectively                                        (1,961.6)      (1,871.7)

Stock held by employee benefits trusts, at cost,
2.1 shares at September 30, 2010 and

December 31, 2009, respectively                     (41.2)         (41.2)

Total Equifax shareholders' equity                  1,711.5        1,601.2

Noncontrolling interests                            16.9           13.8

Total equity                                        1,728.4        1,615.0

Total liabilities and equity                        $ 3,400.0      $ 3,550.5






EQUIFAX



CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                              Nine Months Ended

                                                              September 30,

                                                              2010     2009

(In millions)                                                 (Unaudited)

Operating activities:

Consolidated net income                                       $ 210.8  $ 178.6

Adjustments to reconcile consolidated net income to net cash
provided

by operating activities:

Gain on divestitures                                          (27.1)   -

Depreciation and amortization                                 125.7    116.9

Stock-based compensation expense                              15.0     13.5

Tax effects of stock-based compensation plans                 1.6      0.1

Excess tax benefits from stock-based compensation plans       (1.6)    (0.5)

Deferred income taxes                                         3.2      24.6

Changes in assets and liabilities, excluding effects of
acquisitions:

Accounts receivable, net                                      (10.8)   11.8

Prepaid expenses and other current assets                     (1.2)    (13.0)

Other assets                                                  (0.7)    (4.3)

Current liabilities, excluding debt                           (57.1)   (46.4)

Other long-term liabilities, excluding debt                   (50.4)   (12.5)

Cash provided by operating activities                         207.4    268.8



Investing activities:

Capital expenditures                                          (82.4)   (51.2)

Acquisitions, net of cash acquired                            (15.3)   (3.5)

Cash received from divestitures                               181.7    -

Dividend from unconsolidated affiliate                        1.5      1.8

Cash provided by (used in) investing activities               85.5     (52.9)



Financing activities:

Net short-term borrowings (repayments)                        (134.0)  247.5

Net repayments under long-term revolving credit facilities    (5.0)    (420.0)

Payments on long-term debt                                    (19.6)   (6.6)

Treasury stock purchases                                      (116.4)  (9.1)

Dividends paid to Equifax shareholders                        (14.9)   (15.1)

Dividends paid to noncontrolling interests                    (3.4)    (3.3)

Proceeds from exercise of stock options                       13.8     5.9

Excess tax benefits from stock-based compensation plans       1.6      0.5

Other                                                         (0.8)    (0.9)

Cash used in financing activities                             (278.7)  (201.1)

Effect of foreign currency exchange rates on cash and cash
equivalents                                                   (1.7)    4.7

Increase in cash and cash equivalents                         12.5     19.5

Cash and cash equivalents, beginning of period                103.1    58.2

Cash and cash equivalents, end of period                      $ 115.6  $ 77.7






Common Questions & Answers (Unaudited)

(Dollars in millions)



   Can you provide a further analysis of operating revenue and operating income
1. by operating segment?

   Operating revenue and operating income consist of the following components:



   (in millions) Three Months Ended September 30,

                                                            Local
                                                            Currency

   Operating
   revenue:      2010       2009       $ Change  % Change   % Change*

   Online
   Consumer
   Information
   Solutions     $ 128.3    $ 125.6    $ 2.7     2%

   Mortgage
   Solutions     32.2       22.5       9.7       43%

   Consumer
   Financial
   Marketing
   Services      33.5       25.7       7.8       30%

   Total U.S.
   Consumer
   Information
   Solutions     194.0      173.8      20.2      12%

   Latin America 59.1       52.3       6.8       13%        8%

   Europe        35.0       36.5       (1.5)     -4%        2%

   Canada
   Consumer      28.4       26.1       2.3       9%         3%

   Total
   International 122.5      114.9      7.6       7%         5%

   The Work
   Number        55.2       37.0       18.2      49%

   Tax and
   Talent
   Management
   Services      43.9       46.1       (2.2)     -5%

   Total TALX    99.1       83.1       16.0      19%

   North America
   Personal
   Solutions     39.9       37.1       2.8       7%

   North America
   Commercial
   Solutions     18.3       16.1       2.2       14%        12%

   Total
   operating
   revenue       $ 473.8    $ 425.0    $ 48.8    11%        11%





   (in millions) Nine Months Ended September 30,

                                                            Local
                                                            Currency

   Operating
   revenue:      2010       2009       $ Change  % Change   % Change*

   Online
   Consumer
   Information
   Solutions     $ 368.3    $ 385.2    $ (16.9)  -4%

   Mortgage
   Solutions     84.2       76.5       7.7       10%

   Consumer
   Financial
   Marketing
   Services      99.2       80.4       18.8      23%

   Total U.S.
   Consumer
   Information
   Solutions     551.7      542.1      9.6       2%

   Latin America 170.9      145.3      25.6      18%        9%

   Europe        101.4      102.5      (1.1)     -1%        0%

   Canada
   Consumer      84.6       73.1       11.5      16%        3%

   Total
   International 356.9      320.9      36.0      11%        5%

   The Work
   Number        154.9      116.6      38.3      33%

   Tax and
   Talent
   Management
   Services      138.5      140.4      (1.9)     -1%

   Total TALX    293.4      257.0      36.4      14%

   North America
   Personal
   Solutions     119.9      113.0      6.9       6%

   North America
   Commercial
   Solutions     55.6       47.6       8.0       17%        12%

   Total
   operating
   revenue       $ 1,377.5  $ 1,280.6  $ 96.9    8%         6%





   (in millions) Three Months Ended September 30,

                            Operating            Operating

   Operating
   income:       2010       Margin     2009      Margin     $ Change   % Change

   U.S. Consumer
   Information
   Solutions     $ 72.2     37.2%      $ 63.1    36.2%      $ 9.1      15%

   International 30.8       25.2%      31.1      27.0%      (0.3)      -1%

   TALX          22.7       22.9%      17.7      21.4%      5.0        28%

   North America
   Personal
   Solutions     12.7       31.9%      10.1      27.3%      2.6        25%

   North America
   Commercial
   Solutions     3.3        17.9%      2.9       17.8%      0.4        14%

   General
   Corporate
   Expense       (31.5)     nm         (24.9)    nm         (6.6)      -27%

   Total
   operating
   income        $ 110.2    23.3%      $ 100.0   23.5%      $ 10.2     10%



   (in millions) Nine Months Ended September 30,

                            Operating            Operating

   Operating
   income:       2010       Margin     2009      Margin     $ Change   % Change

   U.S. Consumer
   Information
   Solutions     $ 200.5    36.3%      $ 201.9   37.2%      $ (1.4)    -1%

   International 89.6       25.1%      86.6      27.0%      3.0        4%

   TALX          67.2       22.9%      56.5      22.0%      10.7       19%

   North America
   Personal
   Solutions     33.0       27.5%      24.1      21.3%      8.9        37%

   North America
   Commercial
   Solutions     11.4       20.5%      7.6       15.9%      3.8        51%

   General
   Corporate
   Expense       (81.4)     nm         (77.8)    nm         (3.6)      -5%

   Total
   operating
   income        $ 320.3    23.3%      $ 298.9   23.3%      $ 21.4     7%



nm - not meaningful

* Reflects percentage change in revenue conforming 2010 results using 2009
exchange rates.






Common Questions & Answers (Unaudited)

(Dollars in millions)



2. What drove the fluctuation in the effective tax rate?

   Our effective income tax rate from continuing operations was 34.4% for
   the three months ended September 30, 2010, up from 33.3% for the same
   period in 2009, due primarily to a higher foreign tax rate in 2010,
   partially offset by a reduction due to a permanent federal tax deduction.



3. Can you provide depreciation and amortization by segment?

   Depreciation and amortization are as follows:



                                       Three Months Ended  Nine Months Ended

                                       September 30,       September 30,

                                       2010    2009        2010     2009

   U.S. Consumer Information Solutions $ 10.3  $ 8.6       $ 30.2   $ 25.3

   International                       6.9     6.0         18.9     17.1

   TALX                                17.1    15.5        50.6     46.4

   North America Personal Solutions    1.4     1.3         4.1      3.5

   North America Commercial Solutions  1.6     1.5         4.7      4.3

   General Corporate Expense           4.1     3.4         11.7     10.1

   Total depreciation and amortization $ 41.4  $ 36.3      $ 120.2  $ 106.7



4. What was the currency impact on the foreign operations?

   The U.S. dollar impact on operating revenue and operating income is as
   follows:

                                       Three Months Ended September 30, 2010

                                       Operating Revenue   Operating Income

                                       Amount  %           Amount   %

   Canada Consumer                     $ 1.5   6%          $ 0.6    5%

   Canada Commercial                   0.3     5%          0.1      5%

   Europe                              (2.4)   -7%         (0.5)    -7%

   Latin America                       2.4     5%          0.3      2%



                                       Nine Months Ended September 30, 2010

                                       Operating Revenue   Operating Income

                                       Amount  %           Amount   %

   Canada Consumer                     $ 9.4   13%         $ 3.7    13%

   Canada Commercial                   2.1     12%         0.8      12%

   Europe                              (1.5)   -1%         (0.4)    -2%

   Latin America                       13.1    9%          1.3      3%






Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Financial
Measures (Unaudited)

(Dollars in millions, except per share amounts)



A. Reconciliation of net income from continuing operations attributable to
Equifax to diluted EPS from continuing operations attributable to Equifax,
adjusted for acquisition-related amortization expense and restructuring charge:



                                         Three Months Ended

                                         September 30,

                                         2010     2009       $ Change  % Change





Net income from continuing operations
attributable to Equifax                  61.3     55.7       5.6       10%



 Acquisition-related amortization
 expense, net of tax                     14.4     12.6       1.8       14%



Net income from continuing operations
attributable to Equifax, adjusted for
acquisition-related amortization
expense                                  $ 75.7   $ 68.3     $ 7.4     11%



Diluted EPS from continuing operations
attributable to Equifax, adjusted for
acquisition-related amortization
expense                                  $ 0.60   $ 0.53     $ 0.07    13%



Weighted-average shares used in
computing diluted EPS                    125.8    128.0



                                         Nine Months Ended

                                         September 30,

                                         2010     2009       $ Change  % Change



Net income from continuing operations
attributable to Equifax                  $ 173.0  $ 162.9    $ 10.1    6%



 Restructuring charges, net of tax (1)   -        5.4        (5.4)     nm



Net income from continuing operations
attributable to Equifax, adjusted for
restructuring charges                    173.0    168.3      4.7       3%



 Acquisition-related amortization
 expense, net of tax                     42.5     37.5       5.0       13%



Net income from continuing operations
attributable to Equifax, adjusted for
restructuring charges and
acquisition-related amortization
expense                                  $ 215.5  $ 205.8    $ 9.7     5%



Diluted EPS from continuing operations,
adjusted for restructuring charges and
acquisition-related amortization
expense                                  $ 1.70   $ 1.61     $ 0.09    5%



Weighted-average shares used in
computing diluted EPS                    127.1    127.8







nm - not meaningful

(1) Restructuring charge includes $8.4 million of severance expense in the
first quarter of 2009. See the Notes to this reconciliation for additional
detail.





Notes to Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Financial Measures

Restructuring Charge – During the first quarter of 2009, the Company recorded a restructuring charge primarily related to severance expense of $8.4 million, pretax, ($5.4 million, net of tax) in selling, general and administrative expenses on our Consolidated Statements of Income.  Management believes excluding this charge from certain financial results provides meaningful supplemental information regarding our financial results for the nine months ended September 30, 2009, as compared to 2010, since a charge of such an amount is not comparable among the periods.  This is consistent with how our management reviews and assesses Equifax's historical performance and is useful when planning, forecasting and analyzing future periods.

Diluted EPS from continuing operations attributable to Equifax, adjusted for acquisition-related amortization expense and restructuring charge - We calculate this financial measure by excluding acquisition-related amortization expense and the 2009 restructuring charge, all net of tax, from the determination of net income attributable to Equifax in the calculation of diluted EPS.  These financial measures are not prepared in conformity with GAAP.  Management believes that these measures are useful because management excludes acquisition-related amortization expense and other items that are not comparable when measuring operating profitability, evaluating performance trends, and setting performance objectives, and it allows investors to evaluate our performance for different periods on a more comparable basis by excluding items that relate to acquisition-related intangible assets and items that impact comparability.

SOURCE Equifax Inc.