CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND OTHER COMPREHENSIVE INCOME - USD ($) shares in Millions |
Total |
Common Stock Repurchase Program |
Accelerated Share Repurchase Program |
Common Stock |
Common Stock
Common Stock Repurchase Program
|
Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Treasury Stock
Common Stock Repurchase Program
|
Stock Held By Employee Benefits Trusts |
Noncontrolling Interests |
|||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning Balance (in shares) at Dec. 31, 2014 | 119.4 | ||||||||||||||||
Beginning Balance at Dec. 31, 2014 | $ 2,234,600,000 | $ 236,600,000 | $ 1,201,700,000 | $ 3,554,800,000 | $ (435,400,000) | $ (2,351,700,000) | $ (5,900,000) | $ 34,500,000 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Net income | 434,800,000 | 429,100,000 | 5,700,000 | ||||||||||||||
Other comprehensive loss | (56,500,000) | (49,400,000) | (7,100,000) | ||||||||||||||
Shares issued under stock and benefit plans, net of minimum tax withholdings (in shares) | 1.4 | ||||||||||||||||
Shares issued under stock and benefit plans, net of minimum tax withholdings | 7,800,000 | (21,800,000) | 29,600,000 | ||||||||||||||
Treasury stock purchased under share repurchase program (in shares) | (2.1) | ||||||||||||||||
Treasury stock purchased under share repurchase program | $ (207,800,000) | $ (207,800,000) | |||||||||||||||
Cash dividends | (138,400,000) | (138,400,000) | |||||||||||||||
Dividends paid to employee benefits trusts | 600,000 | 600,000 | |||||||||||||||
Stock-based compensation expense | 38,400,000 | 38,400,000 | |||||||||||||||
Tax effects of stock-based compensation plans | 30,000,000 | 30,000,000 | |||||||||||||||
Contributions from noncontrolling interests | 1,500,000 | 1,500,000 | |||||||||||||||
Redeemable noncontrolling interest adjustment | (11,100,000) | 11,100,000 | |||||||||||||||
Dividends paid to noncontrolling interests | (6,400,000) | (6,400,000) | |||||||||||||||
Purchase of noncontrolling interests | 300,000 | 100,000 | 200,000 | ||||||||||||||
Other | [1] | 11,500,000 | 11,500,000 | 0 | |||||||||||||
Ending Balance (in shares) at Dec. 31, 2015 | 118.7 | ||||||||||||||||
Ending Balance at Dec. 31, 2015 | 2,350,400,000 | $ 236,600,000 | 1,260,500,000 | 3,834,400,000 | (484,800,000) | (2,529,900,000) | (5,900,000) | 39,500,000 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Accelerated share repurchase program, adjustment | $ 11,500,000 | ||||||||||||||||
Net income | 495,100,000 | 488,800,000 | 6,300,000 | ||||||||||||||
Other comprehensive loss | (47,100,000) | (44,100,000) | (3,000,000) | ||||||||||||||
Shares issued under stock and benefit plans, net of minimum tax withholdings (in shares) | 1.2 | ||||||||||||||||
Shares issued under stock and benefit plans, net of minimum tax withholdings | 4,900,000 | (19,400,000) | 24,300,000 | ||||||||||||||
Cash dividends | (158,400,000) | (158,400,000) | |||||||||||||||
Dividends paid to employee benefits trusts | 800,000 | 800,000 | |||||||||||||||
Stock-based compensation expense | 37,100,000 | 37,100,000 | |||||||||||||||
Tax effects of stock-based compensation plans | 35,900,000 | 35,900,000 | |||||||||||||||
Redeemable noncontrolling interest adjustment | 0 | (11,600,000) | 11,600,000 | ||||||||||||||
Dividends paid to noncontrolling interests | (5,800,000) | (5,800,000) | |||||||||||||||
Purchase of noncontrolling interests | 1,700,000 | (1,600,000) | 3,300,000 | ||||||||||||||
Other | 6,700,000 | 0 | 6,700,000 | ||||||||||||||
Ending Balance (in shares) at Dec. 31, 2016 | 119.9 | ||||||||||||||||
Ending Balance at Dec. 31, 2016 | 2,721,300,000 | $ 236,600,000 | 1,313,300,000 | 4,153,200,000 | (528,900,000) | (2,505,600,000) | (5,900,000) | 58,600,000 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Net income | 598,000,000 | 587,300,000 | 10,700,000 | ||||||||||||||
Other comprehensive loss | 170,200,000 | 166,900,000 | 3,300,000 | ||||||||||||||
Shares issued under stock and benefit plans, net of minimum tax withholdings (in shares) | 0.7 | ||||||||||||||||
Shares issued under stock and benefit plans, net of minimum tax withholdings | (13,700,000) | (18,800,000) | 5,100,000 | ||||||||||||||
Impact of Tax Cuts and Jobs Act of 2017 | 50,000,000 | 50,000,000 | (50,000,000) | ||||||||||||||
Treasury stock purchased under share repurchase program (in shares) | [2] | (0.5) | |||||||||||||||
Treasury stock purchased under share repurchase program | [2] | $ (77,100,000) | $ (77,100,000) | ||||||||||||||
Cash dividends | (188,300,000) | (188,300,000) | |||||||||||||||
Dividends paid to employee benefits trusts | 900,000 | 900,000 | |||||||||||||||
Stock-based compensation expense | 38,300,000 | 38,300,000 | |||||||||||||||
Tax effects of stock-based compensation plans | 26,700,000 | ||||||||||||||||
Redeemable noncontrolling interest adjustment | 0 | (1,500,000) | 1,500,000 | ||||||||||||||
Dividends paid to noncontrolling interests | (8,400,000) | (8,400,000) | |||||||||||||||
Purchases of redeemable noncontrolling interests | (2,600,000) | (1,000,000) | (1,600,000) | ||||||||||||||
Other | 400,000 | (100,000) | (500,000) | ||||||||||||||
Ending Balance (in shares) at Dec. 31, 2017 | 120.1 | ||||||||||||||||
Ending Balance at Dec. 31, 2017 | 3,239,000,000 | $ 236,600,000 | $ 1,332,700,000 | $ 4,600,600,000 | $ (412,000,000) | $ (2,577,600,000) | $ (5,900,000) | $ 64,600,000 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Common stock authorized amount for future purchases | $ 590,092,166 | ||||||||||||||||
|