| Schedule of Operating Revenue, Operating Income by Operating Segment and Total Assets by Operating Segments |
Segment information for the three and nine months ended September 30, 2025 and 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
|
|
Workforce Solutions |
|
U.S. Information Solutions |
|
International |
|
Total |
|
|
(In millions) |
| Operating Revenue |
|
$ |
649.4
|
|
|
$ |
530.2
|
|
|
$ |
365.3
|
|
|
$ |
1,544.9
|
|
|
|
|
|
|
|
|
|
|
Less: (1)
|
|
|
|
|
|
|
|
|
| Cost of services |
|
237.9
|
|
|
239.8
|
|
|
157.4
|
|
|
635.1
|
|
| Selling, general and administrative expenses |
|
79.8
|
|
|
104.3
|
|
|
102.1
|
|
|
286.2
|
|
| Depreciation and amortization expenses |
|
47.2
|
|
|
62.8
|
|
|
48.1
|
|
|
158.1
|
|
| Operating Income |
|
$ |
284.5
|
|
|
$ |
123.3
|
|
|
$ |
57.7
|
|
|
$ |
465.5
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment operating income to consolidated income before income taxes: |
|
|
|
|
|
|
|
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
General corporate expense (2)
|
|
|
|
|
|
|
|
$ |
(201.2) |
|
Other income, net |
|
|
|
|
|
|
|
3.2
|
|
Interest expense (3)
|
|
|
|
|
|
|
|
(52.2) |
|
| Consolidated income before income taxes |
|
|
|
|
|
|
|
$ |
215.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2024 |
|
|
Workforce Solutions |
|
U.S. Information Solutions |
|
International |
|
Total |
|
|
(In millions) |
| Operating Revenue |
|
$ |
620.0 |
|
|
$ |
476.9 |
|
|
$ |
344.9 |
|
|
$ |
1,441.8 |
|
|
|
|
|
|
|
|
|
|
Less: (1)
|
|
|
|
|
|
|
|
|
| Cost of services |
|
227.4 |
|
|
221.3 |
|
|
163.3 |
|
|
612.0 |
|
| Selling, general and administrative expenses |
|
80.1 |
|
|
96.5 |
|
|
89.9 |
|
|
266.5 |
|
| Depreciation and amortization expenses |
|
44.9 |
|
|
61.0 |
|
|
43.6 |
|
|
149.5 |
|
| Operating Income |
|
$ |
267.6 |
|
|
$ |
98.1 |
|
|
$ |
48.1 |
|
|
$ |
413.8 |
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment operating income to consolidated income before income taxes: |
|
|
|
|
|
|
|
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
General corporate expense (2)
|
|
|
|
|
|
|
|
$ |
(166.7) |
|
Other income, net |
|
|
|
|
|
|
|
3.0 |
|
Interest expense (3)
|
|
|
|
|
|
|
|
(56.3) |
|
| Consolidated income before income taxes |
|
|
|
|
|
|
|
$ |
193.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2025 |
|
|
Workforce Solutions |
|
U.S. Information Solutions |
|
International |
|
Total |
|
|
(In millions) |
| Operating Revenue |
|
$ |
1,930.1
|
|
|
$ |
1,551.6
|
|
|
$ |
1,042.2
|
|
|
$ |
4,523.9
|
|
|
|
|
|
|
|
|
|
|
Less: (1)
|
|
|
|
|
|
|
|
|
| Cost of services |
|
703.6
|
|
|
706.6
|
|
|
481.4
|
|
|
1,891.6
|
|
| Selling, general and administrative expenses |
|
234.0
|
|
|
309.3
|
|
|
301.2
|
|
|
844.5
|
|
| Depreciation and amortization expenses |
|
136.5
|
|
|
188.8
|
|
|
137.9
|
|
|
463.2
|
|
| Operating Income |
|
$ |
856.0
|
|
|
$ |
346.9
|
|
|
$ |
121.7
|
|
|
$ |
1,324.6
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment operating income to consolidated income before income taxes: |
|
|
|
|
|
|
|
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
General corporate expense (2)
|
|
|
|
|
|
|
|
$ |
(513.6) |
|
Other income, net |
|
|
|
|
|
|
|
9.2
|
|
Interest expense (3)
|
|
|
|
|
|
|
|
(158.2) |
|
| Consolidated income before income taxes |
|
|
|
|
|
|
|
$ |
662.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
|
|
Workforce Solutions |
|
U.S. Information Solutions |
|
International |
|
Total |
|
|
(In millions) |
| Operating Revenue |
|
$ |
1,835.6 |
|
|
$ |
1,420.5 |
|
|
$ |
1,005.6 |
|
|
$ |
4,261.7 |
|
|
|
|
|
|
|
|
|
|
Less: (1)
|
|
|
|
|
|
|
|
|
| Cost of services |
|
665.7 |
|
|
657.7 |
|
|
480.0 |
|
|
1,803.4 |
|
| Selling, general and administrative expenses |
|
240.9 |
|
|
298.9 |
|
|
273.8 |
|
|
813.6 |
|
| Depreciation and amortization expenses |
|
133.6 |
|
|
174.6 |
|
|
131.4 |
|
|
439.6 |
|
| Operating Income |
|
$ |
795.4 |
|
|
$ |
289.3 |
|
|
$ |
120.4 |
|
|
$ |
1,205.1 |
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment operating income to consolidated income before income taxes: |
|
|
|
|
|
|
|
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
General corporate expense (2)
|
|
|
|
|
|
|
|
$ |
(451.1) |
|
Other income, net |
|
|
|
|
|
|
|
4.3 |
|
Interest expense (3)
|
|
|
|
|
|
|
|
(173.4) |
|
| Consolidated income before income taxes |
|
|
|
|
|
|
|
$ |
584.9 |
|
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the Chief Operating Decision Maker ("CODM").
(2)General corporate expenses include corporate depreciation and amortization expenses that are not related to a specific business unit and are incurred at the corporate level, as well as unallocated costs incurred at the corporate level and those expenses impacted by the overall management and strategic choices of the company, including shared services overhead, technology, security, data and analytics, administrative, legal, restructuring charges to the extent reported in the period, and the portion of management incentive compensation determined by total company-wide performance.
(3)Interest expense includes interest incurred on our outstanding debt agreements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
| Total assets: |
|
2025 |
|
2024 |
|
|
(in millions) |
| Workforce Solutions |
|
$ |
4,034.2
|
|
|
$ |
4,104.9 |
|
| U.S. Information Solutions |
|
3,357.5
|
|
|
3,386.2 |
|
| International |
|
3,618.8
|
|
|
3,451.6 |
|
| General Corporate |
|
821.3
|
|
|
816.7 |
|
| Total assets |
|
$ |
11,831.8
|
|
|
$ |
11,759.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| Capital expenditures: |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(in millions) |
| Workforce Solutions |
|
$ |
25.7
|
|
|
$ |
24.3 |
|
|
$ |
71.9
|
|
|
$ |
72.8 |
|
| U.S. Information Solutions |
|
25.5
|
|
|
40.5 |
|
|
76.9
|
|
|
130.0 |
|
| International |
|
35.8
|
|
|
33.5 |
|
|
97.4
|
|
|
95.5 |
|
| General Corporate |
|
38.8
|
|
|
24.9 |
|
|
102.9
|
|
|
80.6 |
|
| Total capital expenditures* |
|
$ |
125.8
|
|
|
$ |
123.2 |
|
|
$ |
349.1
|
|
|
$ |
378.9 |
|
|
|
|
|
|
|
|
|
|
*Amounts above include accruals for capital expenditures.
|