Key Performance Indicators
|
||||||||
Three
Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
(Dollars
in millions, except per share data)
|
||||||||
Operating
revenue
|
$ | 443.0 | $ | 426.5 | ||||
Operating
revenue change
|
4 | % | -10 | % | ||||
Operating
income
|
$ | 104.3 | $ | 96.9 | ||||
Operating
margin
|
23.5 | % | 22.7 | % | ||||
Net
income from continuing operations attributable to Equifax
|
$ | 54.0 | $ | 50.8 | ||||
Net
income attributable to Equifax
|
$ | 56.7 | $ | 54.4 | ||||
Diluted
earnings per share from continuing operations attributable to
Equifax
|
$ | 0.42 | $ | 0.40 | ||||
Diluted
earnings per share attributable to Equifax
|
$ | 0.44 | $ | 0.43 | ||||
Cash
provided by operating activities
|
$ | 37.7 | $ | 44.5 | ||||
Capital
expenditures
|
$ | 50.0 | $ | 15.0 |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
Consolidated Operating
Revenue
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
U.S.
Consumer Information Solutions
|
$ | 173.1 | $ | 183.6 | $ | (10.5 | ) | -6 | % | |||||||
International
|
116.2 | 100.8 | 15.4 | 15 | % | |||||||||||
TALX
|
95.3 | 87.9 | 7.4 | 8 | % | |||||||||||
North
America Personal Solutions
|
39.7 | 38.4 | 1.3 | 3 | % | |||||||||||
North
America Commercial Solutions
|
18.7 | 15.8 | 2.9 | 18 | % | |||||||||||
Consolidated
operating revenue
|
$ | 443.0 | $ | 426.5 | $ | 16.5 | 4 | % |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
Consolidated Operating
Expenses
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Consolidated
cost of services
|
$ | 190.1 | $ | 177.1 | $ | 13.0 | 7 | % | ||||||||
Consolidated
selling, general and
|
||||||||||||||||
administrative
expenses
|
109.5 | 117.7 | (8.2 | ) | -7 | % | ||||||||||
Consolidated
depreciation and amortization
|
||||||||||||||||
expense
|
39.1 | 34.8 | 4.3 | 12 | % | |||||||||||
Consolidated
operating expenses
|
$ | 338.7 | $ | 329.6 | $ | 9.1 | 3 | % |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
Consolidated Operating
Income
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Consolidated
operating revenue
|
$ | 443.0 | $ | 426.5 | $ | 16.5 | 4 | % | ||||||||
Consolidated
operating expenses
|
(338.7 | ) | (329.6 | ) | (9.1 | ) | 3 | % | ||||||||
Consolidated
operating income
|
$ | 104.3 | $ | 96.9 | $ | 7.4 | 8 | % | ||||||||
Consolidated
operating margin
|
23.5 | % | 22.7 | % |
0.8
|
% pts |
Three
Months Ended March 31,
|
||||||||||||||||
Change
|
||||||||||||||||
Consolidated Other Expense,
Net
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Consolidated
interest expense
|
$ | 14.2 | $ | 14.3 | $ | (0.1 | ) | -1 | % | |||||||
Consolidated
other income, net
|
0.5 | (2.5 | ) | 3.0 | -119 | % | ||||||||||
Consolidated
other expense, net
|
$ | 14.7 | $ | 11.8 | $ | 2.9 | 25 | % | ||||||||
Average
cost of debt
|
4.9 | % | 4.7 | % | ||||||||||||
Total
consolidated debt, net, at quarter end
|
$ | 1,147.8 | $ | 1,230.0 | $ | (82.2 | ) | -7 | % |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
Consolidated
Provision for Income Taxes
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Consolidated
provision for income taxes
|
$ | 33.7 | $ | 32.6 | $ | 1.1 | 3 | % | ||||||||
Effective
income tax rate
|
37.6 | % | 38.3 | % |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
Consolidated Net Income
|
2010
|
2009
|
$
|
%
|
||||||||||||
(In
millions, except per share amounts)
|
||||||||||||||||
Consolidated
operating income
|
$ | 104.3 | $ | 96.9 | $ | 7.4 | 8 | % | ||||||||
Consolidated
other expense, net
|
(14.7 | ) | (11.8 | ) | (2.9 | ) | 25 | % | ||||||||
Consolidated
provision for income taxes
|
(33.7 | ) | (32.6 | ) | (1.1 | ) | 3 | % | ||||||||
Consolidated
income from continuing operations
|
55.9 | 52.5 | 3.4 | 6 | % | |||||||||||
Discontinued
operations, net of tax
|
2.7 | 3.6 | (0.9 | ) | -25 | % | ||||||||||
Consolidated
net income
|
58.6 | 56.1 | 2.5 | 4 | % | |||||||||||
Net
income attributable to noncontrolling interests
|
(1.9 | ) | (1.7 | ) | (0.2 | ) | 13 | % | ||||||||
Net
income attributable to Equifax
|
$ | 56.7 | $ | 54.4 | $ | 2.3 | 4 | % | ||||||||
Diluted
earnings per common share
|
||||||||||||||||
attributable
to Equifax
|
$ | 0.44 | $ | 0.43 | $ | 0.01 | 4 | % | ||||||||
Diluted
earnings per common share from
|
||||||||||||||||
continuing
operations
|
$ | 0.42 | $ | 0.40 | $ | 0.02 | 5 | % | ||||||||
Weighted-average
shares used in computing
|
||||||||||||||||
diluted
earnings per share
|
128.1 | 127.4 |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
U.S. Consumer Information
Solutions
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Operating
revenue:
|
||||||||||||||||
Online
Consumer Information Solutions (OCIS)
|
$ | 119.7 | $ | 130.9 | $ | (11.2 | ) | -9 | % | |||||||
Mortgage
Solutions
|
23.2 | 25.4 | (2.2 | ) | -9 | % | ||||||||||
Consumer
Financial Marketing Services
|
30.2 | 27.3 | 2.9 | 10 | % | |||||||||||
Total
operating revenue
|
$ | 173.1 | $ | 183.6 | $ | (10.5 | ) | -6 | % | |||||||
%
of consolidated revenue
|
39 | % | 43 | % | ||||||||||||
Total
operating income
|
$ | 60.1 | $ | 69.7 | $ | (9.6 | ) | -14 | % | |||||||
Operating
margin
|
34.7 | % | 37.9 | % |
-3.2
|
% pts |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
International
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Operating
revenue:
|
||||||||||||||||
Europe
|
$ | 33.9 | $ | 33.1 | $ | 0.8 | 2 | % | ||||||||
Latin
America
|
55.1 | 45.9 | 9.2 | 20 | % | |||||||||||
Canada
Consumer
|
27.2 | 21.8 | 5.4 | 25 | % | |||||||||||
Total
operating revenue
|
$ | 116.2 | $ | 100.8 | $ | 15.4 | 15 | % | ||||||||
%
of consolidated revenue
|
26 | % | 23 | % | ||||||||||||
Total
operating income
|
$ | 28.7 | $ | 28.9 | $ | (0.2 | ) | -1 | % | |||||||
Operating
margin
|
24.7 | % | 28.7 | % |
-4.0
|
% pts |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
TALX
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Operating
revenue:
|
||||||||||||||||
The
Work Number
|
$ | 49.7 | $ | 40.6 | $ | 9.1 | 23 | % | ||||||||
Tax
and Talent Management Services
|
45.6 | 47.3 | (1.7 | ) | -4 | % | ||||||||||
Total
operating revenue
|
$ | 95.3 | $ | 87.9 | $ | 7.4 | 8 | % | ||||||||
%
of consolidated revenue
|
22 | % | 21 | % | ||||||||||||
Total
operating income
|
$ | 21.5 | $ | 18.8 | $ | 2.7 | 14 | % | ||||||||
Operating
margin
|
22.6 | % | 21.5 | % |
1.1
|
% pts |
Tax
and Talent Management
Services
|
TALX
Operating Margin
|
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
North America Personal
Solutions
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Total
operating revenue
|
$ | 39.7 | $ | 38.4 | $ | 1.3 | 3 | % | ||||||||
%
of consolidated revenue
|
9 | % | 9 | % | ||||||||||||
Total
operating income
|
$ | 10.0 | $ | 6.0 | $ | 4.0 | 68 | % | ||||||||
Operating
margin
|
25.2 | % | 15.5 | % |
9.7
|
% pts |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
North America Commercial
Solutions
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Total
operating revenue
|
$ | 18.7 | $ | 15.8 | $ | 2.9 | 18 | % | ||||||||
%
of consolidated revenue
|
4 | % | 4 | % | ||||||||||||
Total
operating income
|
$ | 4.4 | $ | 2.3 | $ | 2.1 | 93 | % | ||||||||
Operating
margin
|
23.5 | % | 14.4 | % |
9.1
|
% pts |
Three Months Ended March
31,
|
||||||||||||||||
Change
|
||||||||||||||||
General Corporate Expense
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars
in millions)
|
||||||||||||||||
General
corporate expense
|
$ | 20.4 | $ | 28.8 | $ | (8.4 | ) | -29 | % |
Three Months Ended
March 31,
|
Change
|
|||||||||||||||
2010 vs. 2009
|
||||||||||||||||
Net cash provided by (used in):
|
2010
|
2009
|
$
|
%
|
||||||||||||
(Dollars in millions)
|
||||||||||||||||
Operating
activities
|
$
|
37.7
|
$
|
44.5
|
$
|
(6.8
|
)
|
-15
|
%
|
|||||||
Investing
activities
|
$
|
(56.0
|
)
|
$
|
(14.0
|
)
|
$
|
(42.0
|
)
|
nm
|
||||||
Financing
activities
|
$
|
(5.5
|
)
|
$
|
(27.7
|
)
|
$
|
22.2
|
nm
|
Three Months Ended March
31,
|
Change
|
|||||||||||
Net cash used in:
|
2010
|
2009
|
2010 vs.
2009
|
|||||||||
(In millions)
|
||||||||||||
Capital
expenditures
|
$
|
50.0
|
$
|
15.0
|
$
|
35.0
|
Three Months Ended March
31,
|
Change
|
|||||||||||
Net cash provided by (used in):
|
2010
|
2009
|
2010 vs.
2009
|
|||||||||
(In millions)
|
||||||||||||
Acquisitions,
net of cash acquired
|
$
|
(6.0
|
)
|
$
|
-
|
$
|
(6.0
|
)
|
||||
Dividend
from unconsolidated affiliates
|
$
|
-
|
$
|
1.0
|
$
|
(1.0
|
)
|
Three Months Ended
March 31,
|
Change
|
|||||||||||
Net cash provided by (used in):
|
2010
|
2009
|
2010 vs.
2009
|
|||||||||
(In millions)
|
||||||||||||
Net
short-term borrowings
|
$
|
2.7
|
$
|
260.1
|
$
|
(257.4
|
)
|
|||||
Net
repayments under long-term revolving credit facilities
|
$
|
(4.6
|
)
|
$
|
(270.0
|
)
|
$
|
265.4
|
||||
Proceeds
from issuance of long-term debt
|
$
|
1.4
|
$
|
-
|
$
|
1.4
|
||||||
Payments
on long-term debt
|
$
|
(3.1
|
)
|
$
|
(6.4
|
)
|
$
|
3.3
|
Three Months Ended March
31,
|
Change
|
|||||||||||
Net cash provided by (used in):
|
2010
|
2009
|
2010 vs.
2009
|
|||||||||
(In millions)
|
||||||||||||
Treasury
stock repurchases
|
$
|
(9.4
|
)
|
$
|
(9.1
|
)
|
$
|
(0.3
|
)
|
|||
Dividends
paid to Equifax shareholders
|
$
|
(5.0
|
)
|
$
|
(5.0
|
)
|
$
|
-
|
||||
Dividends
paid to noncontrolling interests
|
$
|
(0.3
|
)
|
$
|
(0.4
|
)
|
$
|
0.1
|
||||
Proceeds
from exercise of stock options
|
$
|
11.6
|
$
|
3.4
|
$
|
8.2
|
||||||
Excess
tax benefits from stock-based compensation plans
|
$
|
1.4
|
$
|
0.2
|
$
|
1.2
|
|
•
|
Under share repurchase programs
authorized by our Board of Directors, we purchased 0.3 million and
0.4 million common shares on the open market during the three months ended
March 31, 2010 and 2009, respectively, for $9.4 million and
$9.1 million, respectively, at an average price per common share of
$31.43 and $22.87, respectively. At March 31, 2010, the Company had
approximately $112.5 million remaining for stock repurchases under
the existing Board
authorization.
|
|
•
|
Our dividends per share were
$0.04 per share for both periods presented. We paid cash dividends to
Equifax shareholders of $5.0 million for both periods
presented.
|
|
•
|
We received cash of
$11.6 million and $3.4 million during the first three months of
2010 and 2009, respectively, from the exercise of stock
options.
|