Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
(In
millions, except per share amounts)
|
(Unaudited)
|
|||||||
Operating
revenue
|
$ | 443.0 | $ | 426.5 | ||||
Operating
expenses:
|
||||||||
Cost
of services (exclusive of depreciation and amortization
below)
|
190.1 | 177.1 | ||||||
Selling,
general and administrative expenses
|
109.5 | 117.7 | ||||||
Depreciation
and amortization
|
39.1 | 34.8 | ||||||
Total
operating expenses
|
338.7 | 329.6 | ||||||
Operating
income
|
104.3 | 96.9 | ||||||
Interest
expense
|
(14.2 | ) | (14.3 | ) | ||||
Other
income, net
|
(0.5 | ) | 2.5 | |||||
Consolidated
income from continuing operations before income taxes
|
89.6 | 85.1 | ||||||
Provision
for income taxes
|
(33.7 | ) | (32.6 | ) | ||||
Consolidated
income from continuing operations
|
55.9 | 52.5 | ||||||
Discontinued
operations, net of tax
|
2.7 | 3.6 | ||||||
Consolidated
net income
|
58.6 | 56.1 | ||||||
Less: Net
income attributable to noncontrolling interests
|
(1.9 | ) | (1.7 | ) | ||||
Net
income attributable to Equifax
|
$ | 56.7 | $ | 54.4 | ||||
Amounts
attributable to Equifax:
|
||||||||
Net
income from continuing operations attributable to Equifax
|
$ | 54.0 | $ | 50.8 | ||||
Discontinued
operations, net of tax
|
2.7 | 3.6 | ||||||
Net
income attributable to Equifax
|
$ | 56.7 | $ | 54.4 | ||||
Basic
earnings per common share:
|
||||||||
Net
income from continuing operations attributable to Equifax
|
$ | 0.43 | $ | 0.40 | ||||
Discontinued
operations attributable to Equifax
|
0.02 | 0.03 | ||||||
Net
income attributable to Equifax
|
$ | 0.45 | $ | 0.43 | ||||
Weighted-average
shares used in computing basic earnings per share
|
126.3 | 126.2 | ||||||
Diluted
earnings per common share:
|
||||||||
Net
income from continuing operations attributable to Equifax
|
$ | 0.42 | $ | 0.40 | ||||
Discontinued
operations attributable to Equifax
|
0.02 | 0.03 | ||||||
Net
income attributable to Equifax
|
$ | 0.44 | $ | 0.43 | ||||
Weighted-average
shares used in computing diluted earnings per share
|
128.1 | 127.4 | ||||||
Dividends
per common share
|
$ | 0.04 | $ | 0.04 |
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In
millions, except par values)
|
(Unaudited)
|
|
||||||
ASSETS
|
|
|||||||
Current
assets:
|
|
|||||||
Cash
and cash equivalents
|
$ | 77.1 | $ | 103.1 | ||||
Trade
accounts receivable, net of allowance for doubtful accounts of $12.3 and
$15.1 at March 31, 2010 and December 31, 2009,
respectively
|
258.5 | 258.7 | ||||||
Prepaid
expenses
|
37.7 | 27.6 | ||||||
Other
current assets
|
73.5 | 27.4 | ||||||
Total
current assets
|
446.8 | 416.8 | ||||||
Property
and equipment:
|
||||||||
Capitalized
internal-use software and system costs
|
302.4 | 316.6 | ||||||
Data
processing equipment and furniture
|
180.7 | 184.2 | ||||||
Land,
buildings and improvements
|
165.3 | 164.5 | ||||||
Total
property and equipment
|
648.4 | 665.3 | ||||||
Less
accumulated depreciation and amortization
|
(338.9 | ) | (346.0 | ) | ||||
Total
property and equipment, net
|
309.5 | 319.3 | ||||||
Goodwill
|
1,916.2 | 1,943.2 | ||||||
Indefinite-lived
intangible assets
|
95.6 | 95.5 | ||||||
Purchased
intangible assets, net
|
645.7 | 687.0 | ||||||
Other
assets, net
|
91.8 | 88.7 | ||||||
Total
assets
|
$ | 3,505.6 | $ | 3,550.5 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
debt and current maturities
|
$ | 157.2 | $ | 154.2 | ||||
Capitalized
lease obligation
|
- | 29.0 | ||||||
Accounts
payable
|
26.0 | 35.9 | ||||||
Accrued
expenses
|
62.6 | 67.7 | ||||||
Accrued
salaries and bonuses
|
28.7 | 58.1 | ||||||
Deferred
revenue
|
68.6 | 69.8 | ||||||
Other
current liabilities
|
86.3 | 77.5 | ||||||
Total
current liabilities
|
429.4 | 492.2 | ||||||
Long-term
debt
|
990.6 | 990.9 | ||||||
Deferred
income tax liabilities, net
|
248.2 | 249.3 | ||||||
Long-term
pension and other postretirement benefit liabilities
|
119.9 | 142.5 | ||||||
Other
long-term liabilities
|
54.3 | 60.6 | ||||||
Total
liabilities
|
1,842.4 | 1,935.5 | ||||||
Commitments
and Contingencies (see Note 5)
|
||||||||
Equifax
shareholders' equity:
|
||||||||
Preferred
stock, $0.01 par value: Authorized shares - 10.0; Issued shares -
none
|
- | - | ||||||
Common
stock, $1.25 par value: Authorized shares - 300.0; Issued shares - 189.3
at March 31, 2010 and December 31, 2009; Outstanding shares - 126.6 and
126.2 at March 31, 2010 and December 31, 2009,
respectively
|
236.6 | 236.6 | ||||||
Paid-in
capital
|
1,097.3 | 1,102.0 | ||||||
Retained
earnings
|
2,545.8 | 2,494.2 | ||||||
Accumulated
other comprehensive loss
|
(330.1 | ) | (318.7 | ) | ||||
Treasury
stock, at cost, 60.6 shares and 61.0 shares at March 31, 2010 and December
31, 2009, respectively
|
(1,860.5 | ) | (1,871.7 | ) | ||||
Stock
held by employee benefits trusts, at cost, 2.1 shares at March 31, 2010
and December 31, 2009
|
(41.2 | ) | (41.2 | ) | ||||
Total
Equifax shareholders' equity
|
1,647.9 | 1,601.2 | ||||||
Noncontrolling
interests
|
15.3 | 13.8 | ||||||
Total
equity
|
1,663.2 | 1,615.0 | ||||||
Total
liabilities and equity
|
$ | 3,505.6 | $ | 3,550.5 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
(In
millions)
|
(Unaudited)
|
|||||||
Operating
activities:
|
||||||||
Consolidated
net income
|
$
|
58.6
|
$
|
56.1
|
||||
Adjustments
to reconcile consolidated net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
42.5
|
38.2
|
||||||
Stock-based
compensation expense
|
4.4
|
3.7
|
||||||
Tax
effects of stock-based compensation plans
|
1.4
|
(0.1
|
)
|
|||||
Excess
tax benefits from stock-based compensation plans
|
(1.4
|
)
|
(0.2
|
)
|
||||
Deferred
income taxes
|
(0.1
|
)
|
3.2
|
|||||
Changes
in assets and liabilities, excluding effects of
acquisitions:
|
||||||||
Accounts
receivable, net
|
(5.8
|
)
|
(10.3
|
)
|
||||
Prepaid
expenses and other current assets
|
(7.9
|
)
|
(3.3
|
)
|
||||
Other
assets
|
3.5
|
(0.3
|
)
|
|||||
Current
liabilities, excluding debt
|
(34.1
|
)
|
(28.7
|
)
|
||||
Other
long-term liabilities, excluding debt
|
(23.4
|
)
|
(13.8
|
)
|
||||
Cash
provided by operating activities
|
37.7
|
44.5
|
||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(50.0
|
)
|
(15.0
|
)
|
||||
Acquisitions,
net of cash acquired
|
(6.0
|
)
|
-
|
|||||
Dividend
from unconsolidated affiliates
|
-
|
1.0
|
||||||
Cash
used in investing activities
|
(56.0
|
)
|
(14.0
|
)
|
||||
Financing
activities:
|
||||||||
Net
short-term borrowings
|
2.7
|
260.1
|
||||||
Net
repayments under long-term revolving credit facilities
|
(4.6
|
)
|
(270.0
|
)
|
||||
Proceeds
from issuance of long-term debt
|
1.4
|
-
|
||||||
Payments
on long-term debt
|
(3.1
|
)
|
(6.4
|
)
|
||||
Treasury
stock purchases
|
(9.4
|
)
|
(9.1
|
)
|
||||
Dividends
paid to Equifax shareholders
|
(5.0
|
)
|
(5.0
|
)
|
||||
Dividends
paid to noncontrolling interests
|
(0.3
|
)
|
(0.4
|
)
|
||||
Proceeds
from exercise of stock options
|
11.6
|
3.4
|
||||||
Excess
tax benefits from stock-based compensation plans
|
1.4
|
0.2
|
||||||
Other
|
(0.2
|
)
|
(0.5
|
)
|
||||
Cash
used in financing activities
|
(5.5
|
)
|
(27.7
|
)
|
||||
Effect
of foreign currency exchange rates on cash and cash
equivalents
|
(2.2
|
)
|
(1.0
|
)
|
||||
(Decrease)
increase in cash and cash equivalents
|
(26.0
|
)
|
1.8
|
|||||
Cash
and cash equivalents, beginning of period
|
103.1
|
58.2
|
||||||
Cash
and cash equivalents, end of period
|
$
|
77.1
|
$
|
60.0
|
Equifax Shareholders
|
||||||||||||||||||||||||||||||||||||
Stock
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
Held By
|
|||||||||||||||||||||||||||||||||||
Common Stock
|
Other
|
Employee
|
||||||||||||||||||||||||||||||||||
Shares
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
Benefits
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||||||
Outstanding
|
Amount
|
Capital
|
Earnings
|
Loss
|
Stock
|
Trusts
|
Interests
|
Equity
|
||||||||||||||||||||||||||||
(In millions, except per share amounts)
|
||||||||||||||||||||||||||||||||||||
Balance,
December 31,
2009
|
126.2 | $ | 236.6 | $ | 1,102.0 | $ | 2,494.2 | $ | (318.7 | ) | $ | (1,871.7 | ) | $ | (41.2 | ) | $ | 13.8 | $ | 1,615.0 | ||||||||||||||||
Net
income
|
- | - | - | 56.7 | - | - | - | 1.9 | 58.6 | |||||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | (11.4 | ) | - | - | (0.1 | ) | (11.5 | ) | ||||||||||||||||||||||||
Shares
issued under stock and benefit plans, net of minimum tax
withholdings
|
0.7 | - | (10.6 | ) | - | - | 20.6 | - | - | 10.0 | ||||||||||||||||||||||||||
Treasury
stock purchased under share repurchase program ($31.43 per
share)*
|
(0.3 | ) | - | - | - | - | (9.4 | ) | - | - | (9.4 | ) | ||||||||||||||||||||||||
Cash
dividends ($0.04 per share)
|
- | - | - | (5.1 | ) | - | - | - | - | (5.1 | ) | |||||||||||||||||||||||||
Dividends
paid to employee benefits trusts
|
- | - | 0.1 | - | - | - | - | - | 0.1 | |||||||||||||||||||||||||||
Stock-based
compensation expense
|
- | - | 4.4 | - | - | - | - | - | 4.4 | |||||||||||||||||||||||||||
Tax
effects of stock-based compensation plans
|
- | - | 1.4 | - | - | - | - | - | 1.4 | |||||||||||||||||||||||||||
Dividends
paid to noncontrolling interests
|
- | - | - | - | - | - | - | (0.3 | ) | (0.3 | ) | |||||||||||||||||||||||||
Balance,
March 31, 2010
|
126.6 | $ | 236.6 | $ | 1,097.3 | $ | 2,545.8 | $ | (330.1 | ) | $ | (1,860.5 | ) | $ | (41.2 | ) | $ | 15.3 | $ | 1,663.2 |
*
|
At March 31, 2010,
$112.5 million was authorized for future purchases of common stock
under our share repurchase
authorization.
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In
millions)
|
||||||||
Foreign
currency translation
|
$ | (113.1 | ) | $ | (99.9 | ) | ||
Unrecognized
actuarial losses and prior service cost related to our pension and other
postretirement benefit plans, net of accumulated tax of $124.0 and $124.9
at March 31, 2010 and December 31, 2009, respectively
|
(214.5 | ) | (216.2 | ) | ||||
Cash
flow hedging transactions, net of tax of $1.6 and $1.7 at March 31, 2010
and December 31, 2009, respectively
|
(2.5 | ) | (2.6 | ) | ||||
Accumulated
other comprehensive loss
|
$ | (330.1 | ) | $ | (318.7 | ) |
Three Months Ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Equifax
|
Noncontrolling
|
Equifax
|
Noncontrolling
|
|||||||||||||||||||||
Shareholders
|
Interests
|
Total
|
Shareholders
|
Interests
|
Total
|
|||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Net
income
|
$ | 56.7 | $ | 1.9 | $ | 58.6 | $ | 54.4 | $ | 1.7 | $ | 56.1 | ||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||
Foreign
currency translation adjustment
|
(13.2 | ) | (0.1 | ) | (13.3 | ) | 5.1 | (0.6 | ) | 4.5 | ||||||||||||||
Recognition
of prior service cost and actuarial losses related to our pension and
other postretirement benefit plans
|
1.7 | - | 1.7 | 1.6 | - | 1.6 | ||||||||||||||||||
Change
in cumulative loss from cash flow hedging transactions
|
0.1 | - | 0.1 | 0.3 | - | 0.3 | ||||||||||||||||||
Comprehensive
income
|
$ | 45.3 | $ | 1.8 | $ | 47.1 | $ | 61.4 | $ | 1.1 | $ | 62.5 |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(In
millions)
|
||||||||
Weighted-average
shares outstanding (basic)
|
126.3 | 126.3 | ||||||
Effect
of dilutive securities:
|
||||||||
Stock
options and restricted stock units
|
1.8 | 1.1 | ||||||
Weighted-average
shares outstanding (diluted)
|
128.1 | 127.4 |
Fair Value Measurements at Reporting Date Using:
|
||||||||||||||||
Description
|
Fair Value of
Assets
(Liabilities) at
March 31, 2010
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(In
millions)
|
||||||||||||||||
Fair
Value Interest Rate Swaps (2)
|
$ | 3.3 | $ | - | $ | 3.3 | $ | - | ||||||||
Deferred
Compensation Plan (1)
|
(11.3 | ) | (11.3 | ) | - | - | ||||||||||
Total
|
$ | (8.0 | ) | $ | (11.3 | ) | $ | 3.3 | $ | - |
March 31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(In millions)
|
(In millions)
|
|||||||
Current
assets
|
$ | 1.8 | $ | 6.9 | ||||
Noncurrent
assets
|
87.4 | 132.3 | ||||||
Current
liabilities
|
(5.3 | ) | (8.5 | ) | ||||
Noncurrent liabilities | (1.6 | ) | (1.6 | ) | ||||
Net
assets
|
$ | 82.3 | $ | 129.1 |
U.S.
Consumer
|
North America
|
North
America
|
||||||||||||||||||||||
Information
|
Personal
|
Commercial
|
||||||||||||||||||||||
Solutions | International | TALX | Solutions | Solutions | Total | |||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||
Balance,
December 31, 2009
|
$ | 667.8 | $ | 335.7 | $ | 900.6 | $ | 1.8 | $ | 37.3 | $ | 1,943.2 | ||||||||||||
Foreign
currency translation
|
- | (11.0 | ) | - | - | 0.1 | (10.9 | ) | ||||||||||||||||
Tax
benefits of stock options exercised
|
- | - | (0.4 | ) | - | - | (0.4 | ) | ||||||||||||||||
Held
for sale
|
(15.7 | ) | - | - | - | - | (15.7 | ) | ||||||||||||||||
Balance,
March 31, 2010
|
$ | 652.1 | $ | 324.7 | $ | 900.2 | $ | 1.8 | $ | 37.4 | $ | 1,916.2 |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||||||||
Gross
|
Amortization
|
Net
|
Gross
|
Amortization
|
Net
|
|||||||||||||||||||
|
(In
millions)
|
|||||||||||||||||||||||
Definite-lived
intangible assets:
|
||||||||||||||||||||||||
Purchased
data files
|
$
|
375.2
|
$
|
(247.6
|
)
|
$
|
127.6
|
$
|
373.8
|
$
|
(240.6
|
)
|
$
|
133.2
|
||||||||||
Acquired
software and technology
|
42.3
|
(26.2
|
)
|
16.1
|
70.3
|
(37.1
|
)
|
33.2
|
||||||||||||||||
Customer
relationships
|
480.8
|
(75.5
|
)
|
405.3
|
488.0
|
(70.8
|
)
|
417.2
|
||||||||||||||||
Proprietary
database
|
125.0
|
(57.8
|
)
|
67.2
|
125.0
|
(52.2
|
)
|
72.8
|
||||||||||||||||
Non-compete
agreements
|
3.3
|
(0.7
|
)
|
2.6
|
3.3
|
(0.5
|
)
|
2.8
|
||||||||||||||||
Trade
names and other intangible assets
|
36.0
|
(9.1
|
)
|
26.9
|
36.0
|
(8.2
|
)
|
27.8
|
||||||||||||||||
Total
definite-lived intangible assets
|
$
|
1,062.6
|
$
|
(416.9
|
)
|
$
|
645.7
|
$
|
1,096.4
|
$
|
(409.4
|
)
|
$
|
687.0
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In
millions)
|
||||||||
Commercial
paper, weighted-average rate of 0.3% and 0.4% in 2010 and 2009,
respectively
|
$
|
137.7
|
$
|
135.0
|
||||
Notes,
4.25%, due in installments through May 2012
|
4.6
|
7.6
|
||||||
Notes,
7.34%, due in installments through May 2014
|
75.0
|
75.0
|
||||||
Notes,
4.45%, due December 2014
|
275.0
|
275.0
|
||||||
Notes,
6.30%, due July 2017
|
272.5
|
272.5
|
||||||
Debentures,
6.90%, due July 2028
|
125.0
|
125.0
|
||||||
Notes,
7.00%, due July 2037
|
250.0
|
250.0
|
||||||
Borrowings
under long-term revolving credit facilities, weighted-average rate of 0.9%
in 2009
|
-
|
4.8
|
||||||
Capitalized
lease obligation
|
-
|
29.0
|
||||||
Other
|
4.4
|
3.1
|
||||||
Total
debt
|
1,144.2
|
1,177.0
|
||||||
Less
short-term debt and current maturities
|
(157.2
|
)
|
(154.2
|
)
|
||||
Less
capitalized lease obligation
|
-
|
(29.0
|
)
|
|||||
Less
unamortized discounts
|
(2.3
|
)
|
(2.4
|
)
|
||||
Plus
fair value adjustments
|
5.9
|
(0.5
|
)
|
|||||
Total
long-term debt, net
|
$
|
990.6
|
$
|
990.9
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
Three Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Service
cost
|
$
|
1.5
|
$
|
1.4
|
$
|
0.1
|
$
|
0.1
|
||||||||
Interest
cost
|
8.7
|
8.8
|
0.5
|
0.5
|
||||||||||||
Expected
return on plan assets
|
(11.1
|
)
|
(11.3
|
)
|
(0.4
|
)
|
(0.4
|
)
|
||||||||
Amortization
of prior service cost
|
0.2
|
0.2
|
(0.1
|
)
|
(0.1
|
)
|
||||||||||
Recognized
actuarial loss
|
2.2
|
2.2
|
0.3
|
0.3
|
||||||||||||
Total
net periodic benefit cost
|
$
|
1.5
|
$
|
1.3
|
$
|
0.4
|
$
|
0.4
|
|
•
|
U.S. Consumer Information
Solutions
|
|
•
|
International
|
|
•
|
TALX
|
|
•
|
North America Personal
Solutions
|
|
•
|
North America Commercial
Solutions
|
Three Months Ended
|
||||||||
(In millions)
|
March 31,
|
|||||||
|
2010
|
2009
|
||||||
Operating
revenue:
|
||||||||
U.S.
Consumer Information Solutions
|
$ | 173.1 | $ | 183.6 | ||||
International
|
116.2 | 100.8 | ||||||
TALX
|
95.3 | 87.9 | ||||||
North
America Personal Solutions
|
39.7 | 38.4 | ||||||
North
America Commercial Solutions
|
18.7 | 15.8 | ||||||
Total
operating revenue
|
$ | 443.0 | $ | 426.5 |
Three
Months Ended
|
||||||||
(In
millions)
|
March
31,
|
|||||||
|
2010
|
2009
|
||||||
Operating
income:
|
||||||||
U.S.
Consumer Information Solutions
|
$ | 60.1 | $ | 69.7 | ||||
International
|
28.7 | 28.9 | ||||||
TALX
|
21.5 | 18.8 | ||||||
North
America Personal Solutions
|
10.0 | 6.0 | ||||||
North
America Commercial Solutions
|
4.4 | 2.3 | ||||||
General
Corporate Expense
|
(20.4 | ) | (28.8 | ) | ||||
Total
operating income
|
$ | 104.3 | $ | 96.9 |