|
Revenues of $290 million were up 6 percent; |
|
Operating margins were 31 percent; |
|
Net income was $50 million, an increase of 8 percent; |
|
Earnings per share grew 9 percent to 36 cents; |
|
North America reported revenue growth of 13 percent with operating margins of 40 percent; |
|
Direct-to-Consumer revenues increased 106 percent to $11 million; |
|
During the quarter, Equifax repurchased 1,063,800 shares for a total investment of $23 million; |
|
The Safety and Security initiative delivered an enhanced system 20 days ahead of schedule to the Regulatory DataCorp and signed the UK Passport Service as a
customer for ID fraud and decisioning tools to be integrated into their application process. |
2001 |
2002 | |||||||||||||||||||||||
1st Qtr |
2nd Qtr |
3rd Qtr |
4th Qtr |
12 Months |
1st Qtr |
2nd Qtr |
3rd Qtr | |||||||||||||||||
North American Revenue: |
||||||||||||||||||||||||
U.S. Credit Information Services |
$ |
110.0 |
$ |
114.9 |
$ |
111.6 |
$ |
112.7 |
$ |
449.2 |
$ |
109.1 |
$ |
109.6 |
$ |
119.9 | ||||||||
Mortgage Services |
|
10.8 |
|
11.0 |
|
10.3 |
|
12.4 |
|
44.5 |
|
11.1 |
|
11.8 |
|
16.0 | ||||||||
Canadian Operations |
|
18.8 |
|
20.0 |
|
19.7 |
|
19.0 |
|
77.5 |
|
19.1 |
|
19.8 |
|
19.4 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Information Services |
|
139.6 |
|
145.9 |
|
141.6 |
|
144.1 |
|
571.2 |
|
139.3 |
|
141.2 |
|
155.3 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Credit Marketing |
|
38.2 |
|
40.6 |
|
40.8 |
|
46.8 |
|
166.4 |
|
38.6 |
|
41.9 |
|
42.2 | ||||||||
Direct Marketing |
|
25.2 |
|
23.6 |
|
22.9 |
|
21.2 |
|
92.9 |
|
20.4 |
|
21.3 |
|
30.1 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Marketing Services |
|
63.4 |
|
64.2 |
|
63.7 |
|
68.0 |
|
259.3 |
|
59.0 |
|
63.2 |
|
72.3 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Consumer Direct |
|
4.1 |
|
6.4 |
|
5.4 |
|
6.0 |
|
21.9 |
|
7.8 |
|
8.7 |
|
11.0 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
$ |
207.1 |
$ |
216.5 |
$ |
210.7 |
$ |
218.1 |
$ |
852.4 |
$ |
206.1 |
$ |
213.1 |
$ |
238.6 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Qtr |
9 Months |
|||||||||||
2001 |
2002 |
2001 |
2002 |
|||||||||
Operating Expenses: |
||||||||||||
Costs of services |
40 |
% |
39 |
% |
40 |
% |
40 |
% | ||||
Selling, general and administrative |
22 |
% |
23 |
% |
24 |
% |
22 |
% | ||||
Depreciation & amortization |
7 |
% |
7 |
% |
7 |
% |
7 |
% | ||||
|
|
|
|
|
|
|
| |||||
69 |
% |
69 |
% |
71 |
% |
69 |
% | |||||
|
|
|
|
|
|
|
|
2001 |
2002 | |||||||||||||||||||||||
1st Qtr |
2nd Qtr |
3rd Qtr |
4th Qtr |
12 Months |
1st Qtr |
2nd Qtr |
3rd Qtr | |||||||||||||||||
Depreciation & Amortization: |
||||||||||||||||||||||||
NA Information Services |
$ |
12.9 |
$ |
12.9 |
$ |
13.2 |
$ |
12.3 |
$ |
51.3 |
$ |
12.0 |
$ |
12.3 |
$ |
13.7 | ||||||||
European Operations |
|
3.8 |
|
3.5 |
|
3.6 |
|
3.6 |
|
14.5 |
|
3.2 |
|
3.0 |
|
3.3 | ||||||||
Latin America Operations |
|
1.9 |
|
1.8 |
|
1.6 |
|
1.5 |
|
6.8 |
|
1.5 |
|
1.5 |
|
1.4 | ||||||||
Other Information Services |
|
0.2 |
|
0.2 |
|
0.2 |
|
0.2 |
|
0.8 |
|
|
|
|
|
| ||||||||
General Corporate |
|
1.4 |
|
1.4 |
|
1.9 |
|
2.2 |
|
6.9 |
|
2.1 |
|
2.1 |
|
2.1 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
$ |
20.2 |
$ |
19.7 |
$ |
20.5 |
$ |
19.8 |
$ |
80.2 |
$ |
18.8 |
$ |
18.9 |
$ |
20.5 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 | |||||||||||||||
1st Qtr |
2nd Qtr |
3rd Qtr |
4th Qtr |
12 Months | |||||||||||
Goodwill Amortization: |
|||||||||||||||
NA Information Services |
$ |
3.0 |
$ |
3.2 |
$ |
3.3 |
$ |
3.6 |
$ |
13.1 | |||||
European Operations |
|
1.0 |
|
1.0 |
|
1.0 |
|
1.0 |
|
4.1 | |||||
Latin America Operations |
|
2.0 |
|
1.9 |
|
1.9 |
|
1.9 |
|
7.6 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
$ |
6.0 |
$ |
6.1 |
$ |
6.2 |
$ |
6.4 |
$ |
24.8 | ||||||
|
|
|
|
|
|
|
|
|
|
2002 Revenue |
|||||||||||||||||||||
1st Qtr |
% |
2nd Qtr |
% |
3rd Qtr |
% |
||||||||||||||||
Canada |
$ |
(0.8 |
) |
-4.4 |
% |
$ |
(0.2 |
) |
-0.9 |
% |
$ |
(0.2 |
) |
-1.1 |
% | ||||||
Europe |
|
(0.9 |
) |
-2.5 |
% |
|
1.1 |
|
3.1 |
% |
|
2.5 |
|
7.5 |
% | ||||||
Latin America |
|
(4.4 |
) |
-16.2 |
% |
|
(4.0 |
) |
-14.8 |
% |
|
(5.2 |
) |
-19.3 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
(6.1 |
) |
-2.2 |
% |
$ |
(3.1 |
) |
-1.1 |
% |
$ |
(2.9 |
) |
-1.1 |
% | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 Operating Income |
|||||||||||||||||||||
1st Qtr |
% |
2nd Qtr |
% |
3rd Qtr |
% |
||||||||||||||||
Canada |
$ |
(0.3 |
) |
-6.6 |
% |
$ |
(0.1 |
) |
-1.1 |
% |
$ |
(0.1 |
) |
-1.1 |
% | ||||||
Europe |
|
(0.1 |
) |
-9.4 |
% |
|
0.1 |
|
9.8 |
% |
|
|
|
0.0 |
% | ||||||
Latin America |
|
(0.6 |
) |
-8.6 |
% |
|
(0.6 |
) |
-7.4 |
% |
|
(0.9 |
) |
-10.7 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
(1.0 |
) |
-1.3 |
% |
$ |
(0.6 |
) |
-0.6 |
% |
$ |
(1.0 |
) |
-1.1 |
% | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31 2001
|
Mar 31 2002
|
Jun 30 2002
|
Sep 30 2002
| |||||||||
Senior Notes and DebenturesLong-term |
$ |
597.9 |
$ |
598.0 |
$ |
398.2 |
$ |
398.3 | ||||
Senior Notes and DebenturesCurrent |
|
|
|
|
|
199.9 |
|
199.9 | ||||
Revolving Credit Facility |
|
90.9 |
|
97.9 |
|
137.8 |
|
234.0 | ||||
Other Long-term Obligations |
|
4.8 |
|
3.4 |
|
11.4 |
|
18.3 | ||||
Other Short-term Debt & Current Maturities |
|
62.0 |
|
54.4 |
|
56.5 |
|
44.5 | ||||
|
|
|
|
|
|
|
| |||||
$ |
755.6 |
$ |
753.7 |
$ |
803.8 |
$ |
895.0 | |||||
|
|
|
|
|
|
|
|
2001 |
2002 | |||||||||||||||||||||||
1st Qtr |
2nd Qtr |
3rd Qtr |
4th Qtr |
12 Months |
1st Qtr |
2nd Qtr |
3rd Qtr | |||||||||||||||||
Capital Expenditures, Core Business |
$ |
13.6 |
$ |
13.2 |
$ |
10.0 |
$ |
9.7 |
$ |
46.5 |
$ |
5.4 |
$ |
11.0 |
$ |
19.0 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Quarter (Unaudited) |
Nine Months (Unaudited) |
|||||||||||||||||||||||
2002 |
2001 As Reported |
2001 Core(1)
|
2002 |
2001 As Reported |
2001 Core(1)
|
|||||||||||||||||||
Revenue |
$ |
289.7 |
|
$ |
282.4 |
|
$ |
274.0 |
|
$ |
816.7 |
|
$ |
857.1 |
|
$ |
827.9 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from continuing operations: |
||||||||||||||||||||||||
Operating income |
$ |
89.7 |
|
$ |
80.5 |
|
$ |
88.2 |
|
$ |
256.6 |
|
$ |
227.1 |
|
$ |
248.9 |
| ||||||
Other income, net |
|
2.0 |
|
|
(3.9 |
) |
|
1.9 |
|
|
5.3 |
|
|
(1.0 |
) |
|
4.8 |
| ||||||
Minority interest expense |
|
0.2 |
|
|
(1.0 |
) |
|
(1.0 |
) |
|
(1.3 |
) |
|
(2.6 |
) |
|
(2.6 |
) | ||||||
Interest expense |
|
(10.4 |
) |
|
(12.3 |
) |
|
(12.3 |
) |
|
(30.5 |
) |
|
(37.0 |
) |
|
(37.0 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from continuing operations, pretax |
|
81.5 |
|
|
63.3 |
|
|
76.8 |
|
|
230.1 |
|
|
186.5 |
|
|
214.1 |
| ||||||
Provision for income taxes |
|
(31.8 |
) |
|
(27.5 |
) |
|
(30.7 |
) |
|
(90.5 |
) |
|
(78.3 |
) |
|
(85.6 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from continuing operations |
|
49.7 |
|
|
35.8 |
|
|
46.1 |
|
|
139.6 |
|
|
108.2 |
|
|
128.5 |
| ||||||
Discontinued operations, net of income taxes(2)(3) |
|
(10.8 |
) |
|
|
|
|
|
|
|
(11.5 |
) |
|
5.2 |
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
$ |
38.9 |
|
$ |
35.8 |
|
$ |
46.1 |
|
$ |
128.1 |
|
$ |
113.4 |
|
$ |
128.5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Per common share (diluted): |
||||||||||||||||||||||||
Income from continuing operations |
$ |
0.36 |
|
$ |
0.26 |
|
$ |
0.33 |
|
$ |
1.01 |
|
$ |
0.78 |
|
$ |
0.93 |
| ||||||
Discontinued operations(2)(3) |
|
(0.08 |
) |
|
|
|
|
|
|
|
(0.08 |
) |
|
0.04 |
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
$ |
0.28 |
|
$ |
0.26 |
|
$ |
0.33 |
|
$ |
0.92 |
|
$ |
0.82 |
|
$ |
0.93 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Average shares outstanding (diluted) |
|
137.6 |
|
|
140.2 |
|
|
140.2 |
|
|
138.9 |
|
|
138.7 |
|
|
138.7 |
|
(1) |
2001 Core Business results exclude the impacts of the 2001 Certegy spin-off, City Directory divestiture, and goodwill amortization.
|
(2) |
During the third quarter of 2002, the Company made the decision to exit its commercial business in Spain, and this business is now held for sale. The
results of the Spain commercial business are classified as Discontinued Operations in 2002. These results include an estimated net loss on disposal of $9.0 million, or $0.07 per share. Prior year results were not material.
|
(3) |
In July 2001, the Company completed the spin-off of its Payment Services industry segment (Certegy) through a tax-free dividend to Equifax
shareholders. Accordingly, Certegys 2001 results and related spin-off costs are classified as Discontinued Operations. |
3rd Quarter (Unaudited) |
Nine Months (Unaudited) |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Equifax revenue: |
||||||||||||||||
North America |
$ |
238.6 |
|
$ |
210.7 |
|
$ |
657.8 |
|
$ |
634.4 |
| ||||
Europe |
|
32.8 |
|
|
33.9 |
|
|
95.6 |
|
|
105.1 |
| ||||
Latin America |
|
18.3 |
|
|
27.0 |
|
|
58.9 |
|
|
81.2 |
| ||||
Other |
|
|
|
|
2.4 |
|
|
4.4 |
|
|
7.2 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Core revenue |
|
289.7 |
|
|
274.0 |
|
|
816.7 |
|
|
827.9 |
| ||||
Divested Operations |
|
|
|
|
8.4 |
|
|
|
|
|
29.2 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
As reported |
$ |
289.7 |
|
$ |
282.4 |
|
$ |
816.7 |
|
$ |
857.1 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equifax operating income: |
||||||||||||||||
North America |
$ |
95.7 |
|
$ |
86.5 |
|
$ |
264.6 |
|
$ |
249.6 |
| ||||
Europe |
|
0.9 |
|
|
0.7 |
|
|
8.4 |
|
|
2.9 |
| ||||
Latin America |
|
5.1 |
|
|
8.5 |
|
|
14.7 |
|
|
24.3 |
| ||||
Other |
|
|
|
|
2.2 |
|
|
4.4 |
|
|
6.7 |
| ||||
Corporate Expense |
|
(12.0 |
) |
|
(9.7 |
) |
|
(35.5 |
) |
|
(34.6 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Core operating income |
|
89.7 |
|
|
88.2 |
|
|
256.6 |
|
|
248.9 |
| ||||
Divested Operations |
|
|
|
|
(1.4 |
) |
|
|
|
|
(2.8 |
) | ||||
Goodwill Amortization |
|
|
|
|
(6.3 |
) |
|
|
|
|
(19.0 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
As reported |
$ |
89.7 |
|
$ |
80.5 |
|
$ |
256.6 |
|
$ |
227.1 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|